XML 48 R38.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans (Details 5) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Beginning Balance $ 10,847,000 $ 9,617,000 $ 11,041,000 $ 10,494,000
Adjustment for CECL implementation       (1,220,000)
Charge-offs (572,000) (177,000) (1,228,000) (343,000)
Recoveries 76,000 158,000 375,000 240,000
Provision (recovery) for loan losses (335,000) 191,000 (172,000) 618,000
Loans, Ending Balance 10,016,000 9,789,000 10,016,000 9,789,000
Allowance for credit loss-loans 10,016,000 9,789,000 10,016,000 9,789,000
Allowance for credit losses loan commitments 1,565,000 2,259,000 1,565,000 2,259,000
Total allowance for credit losses 11,581,000 12,048,000 11,581,000 12,048,000
Unallocated        
Adjustment for CECL implementation       (1,752,000)
Charge-offs   0   0
Recoveries   0   0
Provision (recovery) for loan losses   0   0
Loans, Ending Balance   0   0
Allowance for credit loss-loans   0   0
Allowance for credit losses loan commitments   0   0
Total allowance for credit losses   0   0
Beginning Balance   0   1,752,000
Consumer And All Other [Member]        
Adjustment for CECL implementation       48,000
Charge-offs (145,000) (142,000) (355,000) (308,000)
Recoveries 26,000 23,000 62,000 82,000
Provision (recovery) for loan losses 81,000 71,000 248,000 202,000
Loans, Ending Balance 200,000 238,000 200,000 238,000
Allowance for credit loss-loans 200,000 238,000 200,000 238,000
Allowance for credit losses loan commitments 3,000 4,000 3,000 4,000
Total allowance for credit losses 203,000 242,000 203,000 242,000
Beginning Balance 228,000 286,000 245,000 214,000
Commercial Loans (Not Secured by Real Estate)        
Adjustment for CECL implementation       (295,000)
Charge-offs (301,000) (35,000) (747,000) (35,000)
Recoveries 34,000 23,000 39,000 32,000
Provision (recovery) for loan losses (37,000) 31,000 264,000 8,000
Loans, Ending Balance 368,000 367,000 368,000 367,000
Allowance for credit loss-loans 368,000 367,000 368,000 367,000
Allowance for credit losses loan commitments 19,000 0 19,000 0
Total allowance for credit losses 387,000 367,000 387,000 367,000
Beginning Balance 672,000 348,000 812,000 657,000
Multifamily and Farmland        
Adjustment for CECL implementation       115,000
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Provision (recovery) for loan losses (42,000) (10,000) 3,000 9,000
Loans, Ending Balance 271,000 288,000 271,000 288,000
Allowance for credit loss-loans 271,000 288,000 271,000 288,000
Allowance for credit losses loan commitments 0 0 0 0
Total allowance for credit losses 271,000 288,000 271,000 288,000
Beginning Balance 313,000 298,000 268,000 164,000
Farm Loans (Not Secured by Real Estate)        
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Provision (recovery) for loan losses (1,000) 1,000 (1,000) 0
Loans, Ending Balance 1,000 2,000 1,000 2,000
Allowance for credit loss-loans 1,000 2,000 1,000 2,000
Allowance for credit losses loan commitments 0 1,000 0 1,000
Total allowance for credit losses 1,000 3,000 1,000 3,000
Beginning Balance 2,000 1,000 2,000 0
Provision (recovery)     0  
Allowance For Loan Losses, Ending Balance     2,000 1,000
Construction and Land Development        
Beginning Balance 3,680,000 3,249,000 3,913,000 1,415,000
Adjustment for CECL implementation       1,584,000
Charge-offs 0 0 0 0
Recoveries 0 0 0 123,000
Provision (recovery) for loan losses (362,000) (22,000) (595,000) 30,000
Loans, Ending Balance 3,318,000 3,227,000 3,318,000 3,227,000
Allowance for credit loss-loans 3,318,000 3,227,000 3,318,000 3,227,000
Allowance for credit losses loan commitments 1,541,000 2,166,000 4,859,000 1,541,000
Total allowance for credit losses 4,859,000 5,393,000 2,166,000 5,393,000
Single-Family Residential        
Adjustment for CECL implementation       64,000
Charge-offs (126,000) 0 (126,000) 0
Recoveries 15,000 111,000 71,000  
Provision (recovery) for loan losses (2,000) 0 55,000  
Loans, Ending Balance 3,484,000 3,302,000 3,484,000 3,302,000
Allowance for credit loss-loans 3,484,000 3,302,000 3,484,000 3,302,000
Allowance for credit losses loan commitments 1,000 88,000   88,000
Total allowance for credit losses 3,485,000 3,390,000 3,485,000 3,390,000
Beginning Balance 3,597,000 3,191,000 3,484,000 3,085,000
Commercial        
Adjustment for CECL implementation       (986,000)
Charge-offs 0 0 0 0
Recoveries 1,000 1,000 203,000  
Provision (recovery) for loan losses 28,000 120,000 (146,000) 141,000
Loans, Ending Balance 2,374,000 2,365,000 2,374,000 2,365,000
Allowance for credit loss-loans 2,374,000 2,365,000 2,374,000 2,365,000
Allowance for credit losses loan commitments 1,000 0 1,000 0
Total allowance for credit losses 2,375,000 2,365,000 2,375,000 2,365,000
Beginning Balance $ 2,345,000 $ 2,244,000 $ 2,317,000 $ 3,207,000