XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CONSOLIDATED STATEMENTS OF OPERATIONS    
REVENUE $ 4,191,084 $ 4,268,263
COST OF REVENUE 1,052,930 907,222
Gross profit 3,138,154 3,361,041
OPERATING EXPENSES    
Sales and marketing 714,385 628,716
General and administrative expenses 1,894,997 1,886,431
Depreciation and amortization expenses 16,597 15,741
Total operating costs and expenses 2,625,979 2,530,888
INCOME FROM OPERATIONS 512,175 830,153
Other income 147,658 72,605
NET INCOME BEFORE INCOME TAX 659,833 902,758
Income tax expense (127,694) (230,522)
Net Income (Loss) 532,139 672,236
Preferred stock dividends (68,008) (64,256)
Net income available to common shareholders $ 464,131 $ 607,980
Earnings Per Share    
basic $ 0.02 $ 0.03
diluted $ 0.03 $ 0.03
Weighted average shares outstanding    
Weighted Average Number of Shares Outstanding, Basic 19,465,302 18,401,789
Weighted Average Number of Shares Outstanding, Diluted 19,645,072 18,898,411