XML 14 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 430,765 $ 550,333
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 12,570 11,304
Loss on disposal of assets 0 5,205
Noncash lease expense 99,159 91,106
Provision for deferred tax expense 0 38,359
Stock options expense 6,243 9,041
Provision for uncollectible accounts receivable 1,190 (398)
Changes in operating assets and liabilities    
Accounts receivable (562) 29,308
Prepaid expenses and other assets 9,118 (31,441)
Accounts payable (3,868) (1,402)
Accrued and other liabilities 24,524 15,650
Deferred revenue 91,598 121,943
Operating lease liability (99,159) (91,106)
Net cash provided by operating activities 571,578 747,902
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for property and equipment 0 (47,889)
Net cash used in investing activities 0 (47,889)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from exercise of options 5,383 26,173
Proceeds from exercise of warrants 0 1,150
Payment of dividends payable - preferred stock (61,826) (51,143)
Payment of dividends payable –common stock (192,506) (595,006)
Net cash used in financing activities (248,949) (618,826)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 322,629 81,187
Cash and cash equivalents at beginning of period 2,753,551 2,655,112
Cash and cash equivalents at end of period 3,076,180 2,736,299
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Amortization of increasing dividend rate preferred stock discount $ 0 $ 2,430