XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CONSOLIDATED STATEMENTS OF OPERATIONS    
REVENUE $ 4,268,263 $ 4,135,516
COST OF REVENUE 907,222 741,127
Gross profit 3,361,041 3,394,389
OPERATING EXPENSES    
Sales and marketing 628,716 488,065
General and administrative expenses 1,886,431 1,723,131
Depreciation and amortization expenses 15,741 10,213
Total operating costs and expenses 2,530,888 2,221,409
INCOME FROM OPERATIONS 830,153 1,172,980
Other income 72,605 20,835
NET INCOME BEFORE INCOME TAX 902,758 1,193,815
Income tax expense (230,522) (300,838)
Net Income (Loss) Attributable to Parent 672,236 892,977
Preferred stock dividends (64,256) (54,739)
Net income available to common shareholders $ 607,980 $ 838,238
Earnings Per Share    
basic $ 0.03 $ 0.05
diluted $ 0.03 $ 0.05
Weighted average shares outstanding    
Weighted Average Number of Shares Outstanding, Basic 18,401,789 16,698,620
Weighted Average Number of Shares Outstanding, Diluted 18,898,411 19,216,153