XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
CURRENT ASSETS    
Cash and cash equivalents $ 2,753,551 $ 2,655,112
Accounts receivable, net 1,584 30,107
Prepaid expenses and other current assets 36,740 24,939
Total current assets 2,791,875 2,710,158
PROPERTY AND EQUIPMENT, net 87,173 58,601
OTHER ASSETS AND INTANGIBLE ASSETS 18,250 20,645
RIGHT OF USE LEASED ASSET 279,086 401,870
DEFERRED TAX ASSET 0 38,359
TOTAL ASSETS 3,176,384 3,229,633
CURRENT LIABILITIES    
Accounts payable 18,999 53,148
Accrued and other liabilities 475,472 514,165
Operating lease liability - current portion 133,637 122,784
Deferred revenue 1,001,298 905,496
Total current liabilities 1,629,406 1,595,593
OPERATING LEASE LIABILITY - less current portion 145,449 279,086
Total liabilities 1,774,855 1,874,679
SHAREHOLDERS' EQUITY (DEFICIT)    
Preferred Stock, Value, Issued 409,531 357,101
Common Stock, Value 192 171
Additional paid-in capital 9,108,410 9,072,109
Accumulated deficit (8,116,604) (8,074,427)
Total shareholders' equity 1,401,529 1,354,954
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3,176,384 $ 3,229,633