XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
Common Stock
Preferred Stock
Additional Paid In Capital
Accumulated Deficit
Total
Equity Balance, Starting at Dec. 31, 2020 $ 165 $ 353,505 $ 9,064,855 $ (8,916,261) $ 502,264
Shares Outstanding, Starting at Dec. 31, 2020 16,457,121 568,257      
Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 $ 0 5,571 0 5,571
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 0 0      
Amortization of increasing dividend rate preferred stock discount $ 0 $ 2,697 (2,697) 0 0
Net Income (Loss) 0 0 0 736,026 736,026
Equity Balance, Ending at Sep. 30, 2021 $ 167 $ 356,202 9,068,336 (8,180,235) 1,244,470
Shares Outstanding, Ending at Sep. 30, 2021 16,660,121 568,257      
Stock Issued During Period, Value, Stock Options Exercised $ 2 $ 0 607 0 609
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 203,000        
Exercise of warrants         0
Equity Balance, Starting at Jun. 30, 2021 $ 167 $ 355,303 9,066,598 (8,368,239) 1,053,829
Shares Outstanding, Starting at Jun. 30, 2021 16,660,121 568,257      
Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 $ 0 2,637 0 2,637
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 0 0      
Amortization of increasing dividend rate preferred stock discount $ 0 $ 899 (899) 0 0
Net Income (Loss) 0 0 0 188,004 188,004
Equity Balance, Ending at Sep. 30, 2021 $ 167 $ 356,202 9,068,336 (8,180,235) 1,244,470
Shares Outstanding, Ending at Sep. 30, 2021 16,660,121 568,257      
Equity Balance, Starting at Dec. 31, 2021 $ 171 $ 357,101 9,072,109 (8,074,427) 1,354,954
Shares Outstanding, Starting at Dec. 31, 2021 17,146,121 568,257      
Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 $ 0 9,041 0 9,041
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 0 0      
Dividends $ 0 $ 0 0 (595,006) (595,006)
Amortization of increasing dividend rate preferred stock discount 0 2,430 (2,430) 0 0
Net Income (Loss) 0 0 0 550,333 550,333
Equity Balance, Ending at Sep. 30, 2022 $ 192 $ 359,531 9,106,023 (8,119,100) 1,346,646
Shares Outstanding, Ending at Sep. 30, 2022 19,182,754 568,257      
Stock Issued During Period, Value, Stock Options Exercised $ 18 $ 0 26,156 0 26,174
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 1,746,633        
Exercise of warrants $ 3 0 1,147 0 1,150
Warrants exercised, Shares 290,000        
Equity Balance, Starting at Jun. 30, 2022 $ 192 $ 358,898 9,104,052 (8,249,479) 1,213,663
Shares Outstanding, Starting at Jun. 30, 2022 19,182,754 568,257      
Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 $ 0 2,604 0 2,604
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 0 0      
Dividends $ 0 $ 0 0 (57,581) (57,581)
Amortization of increasing dividend rate preferred stock discount 0 633 (633) 0 0
Net Income (Loss) 0 0 0 187,960 187,960
Equity Balance, Ending at Sep. 30, 2022 $ 192 $ 359,531 $ 9,106,023 $ (8,119,100) $ 1,346,646
Shares Outstanding, Ending at Sep. 30, 2022 19,182,754 568,257