XML 12 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Details        
REVENUE $ 1,052,408 $ 1,015,779 $ 3,231,267 $ 3,036,654
COST OF REVENUE 229,197 198,144 671,807 514,105
Gross profit 823,211 817,635 2,559,460 2,522,549
OPERATING EXPENSES        
Sales and marketing 138,681 140,220 469,714 342,750
General and administrative expenses 440,748 420,302 1,356,812 1,198,097
Depreciation and amortization 4,397 2,556 11,304 7,669
Total operating expenses 583,826 563,078 1,837,830 1,548,516
INCOME FROM OPERATIONS 239,385 254,557 721,630 974,033
OTHER INCOME 12,720 143 17,016 20,678
NET INCOME BEFORE INCOME TAX 252,105 254,700 738,646 994,711
Income tax expense (64,145) (66,696) (188,313) (258,685)
Net Income (Loss) Attributable to Parent 187,960 188,004 550,333 736,026
Preferred stock dividends (14,839) (13,685) (45,049) (41,054)
Net income available to common shareholders $ 173,121 $ 174,319 $ 505,284 $ 694,972
Earnings Per Share        
Basic income per share $ 0.01 $ 0.01 $ 0.03 $ 0.04
Diluted income per share $ 0.01 $ 0.01 $ 0.03 $ 0.04
Weighted Average Number of Shares Outstanding, Basic 19,182,754 16,660,121 18,137,640 16,597,659
Weighted Average Number of Shares Outstanding, Diluted 19,708,698 19,688,994 18,667,822 19,585,761