XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS (September 30, 2022 Unaudited) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
CURRENT ASSETS    
Cash and cash equivalents $ 2,736,299 $ 2,655,112
Accounts receivable, net 1,197 30,107
Prepaid expenses and other current assets 58,776 24,939
Total current assets 2,796,272 2,710,158
PROPERTY AND EQUIPMENT, net 89,981 58,601
OTHER ASSETS AND INTANGIBLE ASSETS 18,250 20,645
RIGHT OF USE LEASED ASSET 310,764 401,870
DEFERRED TAX ASSET 0 38,359
TOTAL ASSETS 3,215,267 3,229,633
CURRENT LIABILITIES    
Accounts payable 51,746 53,148
Accrued and other liabilities 478,672 463,022
Dividends payable 0 51,143
Operating lease liability - current portion 130,837 122,784
Deferred revenue 1,027,439 905,496
Total current liabilities 1,688,694 1,595,593
OPERATING LEASE LIABILITY - net of current portion 179,927 279,086
Total liabilities 1,868,621 1,874,679
SHAREHOLDERS' EQUITY    
Preferred Stock, Value 359,531 357,101
Common Stock, Value 192 171
Additional paid-in capital 9,106,023 9,072,109
Accumulated deficit (8,119,100) (8,074,427)
Total shareholders' equity 1,346,646 1,354,954
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3,215,267 $ 3,229,633