XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Details    
Revenue $ 4,135,516 $ 3,502,499
COST OF REVENUE 741,127 502,504
Gross profit 3,394,389 2,999,995
OPERATING EXPENSES    
Sales and marketing 488,065 678,185
General and administrative expenses 1,723,131 1,582,706
Depreciation and amortization expenses 10,213 8,969
Total operating costs and expenses 2,221,409 2,269,860
INCOME FROM OPERATIONS 1,172,980 730,135
Other income 20,835 3,154
NET INCOME BEFORE INCOME TAX 1,193,815 733,289
Income tax benefit (expense) (300,838) 339,197
Net Income (Loss) Attributable to Parent 892,977 1,072,486
Preferred stock dividends (54,739) (59,771)
Net income available to common shareholders $ 838,238 $ 1,012,715
Earnings Per Share    
basic $ 0.05 $ 0.07
diluted $ 0.05 $ 0.06
Weighted average shares outstanding    
Weighted Average Number of Shares Outstanding, Basic 16,698,620 14,913,351
Weighted Average Number of Shares Outstanding, Diluted 19,216,153 17,533,766