XML 11 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED BALANCE SHEETS June 30, 2021 Unaudited) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
CURRENT ASSETS    
Cash and cash equivalents $ 2,465,507 $ 1,407,917
Accounts receivable, net 27,523 30,751
Prepaid expenses and other current assets 27,070 19,640
Total current assets 2,520,100 1,458,308
PROPERTY AND EQUIPMENT, net 61,145 62,967
OTHER ASSETS AND INTANGIBLE ASSETS 21,953 26,158
RIGHT OF USE LEASED ASSET 430,975 514,682
DEFERRED TAX ASSET 80,512 339,197
TOTAL ASSETS 3,114,685 2,401,312
CURRENT LIABILITIES    
Accounts payable 50,874 50,205
Accrued and other liabilities 438,700 389,053
Dividends payable 0 168,079
Operating lease liability - current portion 120,211 112,812
Deferred revenue 949,666 777,029
Total current liabilities 1,559,451 1,497,178
OPERATING LEASE LIABILITY - net of current portion 310,764 401,870
Total liabilities 1,870,215 1,899,048
SHAREHOLDERS' EQUITY    
Preferred Stock, Value 356,202 353,505
Common Stock, Value 167 165
Additional paid-in capital 9,068,336 9,064,855
Accumulated deficit (8,180,235) (8,916,261)
Total shareholders' equity 1,244,470 502,264
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3,114,685 $ 2,401,312