XML 15 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 548,022 $ 192,232
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 5,113 4,399
Noncash lease expense 55,212 50,728
Provision for deferred tax expense 191,989 0
Stock options expense 2,934 23,442
Provision for (recovery of) uncollectible accounts receivable 4 2,523
Common stock issued for prior preferred stock repurchase charged to expense 0 3,280
Change in Operating Capital    
Accounts payable (197) 174
Accrued and other liabilities 28,257 (39,309)
Deferred revenue 95,279 214,498
Operating lease obligation (55,212) (50,728)
Accounts receivable 2,597 (7,179)
Prepaid expenses and other assets (11,736) (31,760)
Net cash provided by operating activities 862,262 362,300
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for property and equipment (5,847) (5,047)
Net cash used in investing activities (5,847) (5,047)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from exercise of options 609 0
Payments for repurchase of preferred stock 0 (178,400)
Payment of dividends payable - preferred stock (168,079) 0
Net cash used in financing activities (167,470) (178,400)
NET INCREASE IN CASH AND CASH EQUIVALENTS 688,945 178,853
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 1,407,917 612,005
Cash and Cash Equivalents, at Carrying Value, Ending Balance 2,096,862 790,858
Cash Flow, Noncash Investing and Financing Activities Disclosure    
Repurchased preferred stock assigned to settle related party liability 0 53,825
Common stock issued in connection with repurchase of preferred stock 0 19,624
Amortization of increasing dividend rate preferred stock discount $ 1,798 $ 3,595