XML 11 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED BALANCE SHEETS June 30, 2021 Unaudited) - USD ($)
Jun. 30, 2021
Dec. 31, 2020
CURRENT ASSETS    
Cash and cash equivalents $ 2,096,862 $ 1,407,917
Accounts receivable, net 28,150 30,751
Prepaid expenses and other current assets 34,126 19,640
Total current assets 2,159,138 1,458,308
PROPERTY AND EQUIPMENT, net 63,701 62,967
OTHER ASSETS AND INTANGIBLE ASSETS 23,408 26,158
RIGHT OF USE LEASED ASSET 459,470 514,682
DEFERRED TAX ASSET 147,208 339,197
TOTAL ASSETS 2,852,925 2,401,312
CURRENT LIABILITIES    
Accounts payable 50,008 50,205
Accrued and other liabilities 417,310 389,053
Dividends payable 0 168,079
Operating lease liability - current portion 117,692 112,812
Deferred revenue 872,308 777,029
Total current liabilities 1,457,318 1,497,178
OPERATING LEASE LIABILITY - net of current portion 341,778 401,870
Total liabilities 1,799,096 1,899,048
SHAREHOLDERS' EQUITY    
Preferred Stock, Value 355,303 353,505
Common Stock, Value 167 165
Additional paid-in capital 9,066,598 9,064,855
Accumulated deficit (8,368,239) (8,916,261)
Total shareholders' equity 1,053,829 502,264
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 2,852,925 $ 2,401,312