XML 11 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED BALANCE SHEETS (March 31, 2019 Unaudited) - USD ($)
Mar. 31, 2019
Dec. 31, 2018
CURRENT ASSETS    
Cash and cash equivalents $ 465,640 $ 245,462
Accounts receivable, net 156 5,026
Prepaid expenses and other current assets 41,603 30,848
Total current assets 507,399 281,336
PROPERTY AND EQUIPMENT, net 49,295 51,267
OTHER ASSETS AND INTANGIBLE ASSETS 10,771 12,979
RIGHT OF USE LEASED ASSET 1,040,489 0
ASSETS OF DISCONTINUED OPERATIONS, net 854 775
TOTAL ASSETS 1,608,808 346,357
CURRENT LIABILITIES    
Accounts payable 17,658 18,428
Accounts payable, related party 3,000 4,000
Accrued and other liabilities 554,540 534,168
Convertible notes payable, related party - current portion 0 7,203
Operating lease liability - current portion 134,625 0
Deferred revenue 517,067 442,771
Total current liabilities 1,226,890 1,006,570
CONVERTIBLE NOTES PAYABLE, related party - less current portion 0 20,685
OPERATING LEASE LIABILITY - less current portion 909,941 0
LIABILITIES OF DISCONTINUED OPERATIONS 51,523 52,363
Total liabilities 2,188,354 1,079,618
STOCKHOLDERS' DEFICIT    
Preferred Stock, Value 642,211 638,849
Common Stock, Value 140 136
Additional paid-in capital 8,797,535 8,765,712
Accumulated deficit (10,019,432) (10,137,958)
Total stockholders' deficit (579,546) (733,261)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,608,808 $ 346,357