XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 267,083 $ (26,787)
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Income (loss) from discontinued operations [1] (167,473) 103,559
Depreciation and amortization 16,836 17,783
Stock options compensation 75,134 12,659
Provision for uncollectible accounts receivable (4,716) 480
Net (increase) decrease in    
Accounts receivable 8,544 (2,720)
Prepaid expenses and other current assets (24,738) (4,569)
Accounts payable (18,943) (42,445)
Accounts payable, related party (3,982) (5,953)
Accrued and other liabilities (5,939) 61,145
Deferred revenue 44,840 28,683
Net cash provided by operating activities 186,646 141,835
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for property and equipment (7,471) (1,470)
Cash paid for intangible assets 0 0
Net cash used in investing activities (7,471) (1,470)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on borrowings under notes payable - related party (5,354) (5,044)
Net cash used in financing activities (5,354) (5,044)
DISCONTINUED OPERATIONS    
Net cash used in operating activities (59,319) (92,151)
Net cash provided by (used in) investing activities 218,153 (4,780)
Net cash used in financing activities (116,592) (28,374)
Net cash provided by (used in) discontinued operations 42,242 (125,305)
NET INCREASE IN CASH - CONTINUING OPERATIONS 216,063 10,016
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 29,399 19,383
Cash and Cash Equivalents, at Carrying Value, Ending Balance 245,462 29,399
Supplemental Cash Flow Information    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 1,849 2,161
Interest Paid, Discontinued Operations 51 11,185
Cash Flow, Noncash Investing and Financing Activities Disclosure    
Amortization of increasing dividend rate preferred stock discount 20,174 26,899
Exercise of options by reducing deferred compensation payable $ 70,000 $ 0
[1] See Note I