XML 25 R15.htm IDEA: XBRL DOCUMENT v3.19.1
NOTE I - DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2018
Notes  
NOTE I - DISCONTINUED OPERATIONS

NOTE I – DISCONTINUED OPERATIONS

 

In response to the changes in the telecommunications market and deterioration in the Company’s ability to effectively compete, the Company made the decision to exit the CLEC business.  On October 27, 2017, the Company’s board of directors adopted a plan to exit the CLEC business as soon as possible through the sale of its wholly owned CLEC subsidiary and/or substantially all of its CLEC subsidiary’s operating assets.  The Company was in negotiations with a potential buyer at December 31, 2017, which buyer subsequently purchased substantially all of its CLEC subsidiary’s operating assets pursuant to an asset purchase agreement which was executed and closed on February 1, 2018, (the “Sale”).

 

The Company determined that the Sale represented a strategic shift that will have a major effect on the Company’s operations and financial results since it represented a complete exit from the CLEC business and, therefore, classified its CLEC subsidiary as held for sale at December 31, 2017.

 

The Company recognized a gain of $233,277 on the Sale based on total consideration of $264,872 less total basis in the assets sold and transactions costs of $31,595.  The assets sold consisted primarily of customers and associated customer premise equipment.

 

 

 

 

Consideration:

 

 

 

 Cash

 

$

246,500   

 Assumption of deferred revenue

 

 

8,366   

 Waived service obligation for February 2018

 

 

10,006   

Total consideration

 

$

264,872   

 

 

 

 

Total assets sold:

 

 

 

 Customer contracts

 

$

-   

 Fiber innerduct

 

 

3,248   

 Fiber strands

 

 

-   

 Customer CPE

 

 

-   

Total assets

 

 

3,248   

 Transactional costs

 

 

28,347   

Total basis

 

$

31,595   

Net gain

 

$

233,277   

 

Assets and Liabilities of Discontinued Operations

 

 

 

          December 31,          

 

 

2018

 

 

2017

Carrying amounts of assets included in discontinued operations

 

 

 

 

 

Cash

 

$775 

 

 

$1,801 

Prepaid expenses and other current assets

 

- 

 

 

2,671 

Property and equipment, net

 

- 

 

 

24,871 

   Total Assets of Discontinued Operations

 

$775 

 

 

$29,343 

 

 

 

 

 

 

Carrying amounts of liabilities included in discontinued operations

 

 

 

 

 

Accounts payable

 

$42,905 

 

 

$57,342 

Accrued and other liabilities

 

9,458 

 

 

19,878 

Convertible notes payable, related party – current portion

 

- 

 

 

116,592 

Convertible notes payable, related party – less current portion

 

- 

 

 

- 

   Total Liabilities of Discontinued Operations

 

$52,363 

 

 

$193,812 

 

Operating Results of Discontinued Operations

 

 

 

          December 31,          

 

 

     2018     

 

      2017     

Revenues included in discontinued operations

 

 

 

 

 

Total revenue

 

$28,091 

 

 

$155,614  

 

 

 

 

 

 

Operating costs and expenses included in discontinued operations

 

 

 

 

 

Cost of revenue

 

$84,301 

 

 

$221,653  

Selling, general and administrative expenses

 

8,666 

 

 

15,981  

Depreciation and amortization

 

9,273 

 

 

10,353  

Interest expense

 

51 

 

 

11,186  

   Total operating costs and expenses discontinued operations

 

102,291 

 

 

259,173  

 

 

 

 

 

 

Other Income included in discontinued operations

 

 

 

 

 

Gain on sale of assets

 

233,277 

 

 

 

Other income from applied customer deposits

 

8,396 

 

 

 

   Net Income (Loss) from Discontinued Operations

 

$167,473 

 

 

$(103,559) 

   Net Income (Loss) per share from discontinued operations basic and diluted

 

$0.01 

 

 

$(0.01) 

 

Cash Flows from Discontinued Operations

 

 

 

December 31

 

 

2018

 

2017

  Net cash used in operating activities

 

(59,319)  

 

(92,151)  

  Net cash provided by (used in) investing activities

 

218,153  

 

(4,780)   

  Net cash used in financing activities

 

(116,592)  

 

(28,374)  

      Net cash provided by (used in) discontinued operations

 

42,242  

 

(125,305)