XML 16 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
1. Unaudited Interim Financial Statements
3 Months Ended
Mar. 31, 2017
Notes  
1. Unaudited Interim Financial Statements

 

1.

 

 

UNAUDITED INTERIM FINANCIAL STATEMENTS

The unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission.

Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. The accompanying unaudited condensed consolidated financial statements and related notes should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto for the year ended December 31, 2016.

 

The information furnished reflects, in the opinion of management, all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the results of the interim periods presented. Operating results of the interim period are not necessarily indicative of the amounts that will be reported for the year ending December 31, 2017. 

 

Income (Loss) Per Share

 

Income (loss) per share – basic is calculated by dividing net income (loss) by the weighted average number of shares of stock outstanding during the year, including shares issuable without additional consideration. Income per share – assuming dilution is calculated by dividing net income by the weighted average number of shares outstanding during the year adjusted for the effect of dilutive potential shares calculated using the treasury stock method.

 

Schedule of Income (Loss) Per Share

 

Three Months Ended

 

March 31, 2017

 

March 31, 2016

Numerator:

   

 

   

Net loss available to common shareholders

   $                 (1,535)

   $             (43,055)

Denominator:

Weighted average shares and share equivalents outstanding – basic

             11,871,009 

               9,118,161 

Effect of preferred stock

                   987,102 

 

                  987,102 

Effect of dilutive stock options

                1,257,613 

 

                  417,246 

Effect of dilutive warrants

                   202,647 

 

                  216,667 

Weighted average shares and share equivalents outstanding – assuming dilution

             14,318,371 

 

            10,739,176 

 

Net loss per share — basic and diluted

   $                     (.00)

   $                   (.00)

 

 Basic and diluted loss per share were the same for the three months ended March 31, 2017 and 2016 because there was a net loss for the period.  

 

Schedule of Anti-dilutive Securities Excluded

 

Three Months Ended

 

March 31, 2017

 

March 31, 2016

Stock options

                         3,000

 

               1,661,100

Convertible promissory notes

                    172,411

 

                  183,252

Total anti-dilutive securities excluded

                    175,411

 

               1,844,352

 

Anti-dilutive securities consist of stock options and convertible promissory notes whose exercise price or conversion price, respectively, was greater than the average market price of the common stock.