XML 15 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME (LOSS) $ 5,189 $ (31,287)
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 7,310 7,093
Stock options compensation 1,651 988
Provision for uncollectible accounts receivable 238 430
Net (increase) decrease in Accounts receivable 378 (1,015)
Net (increase) decrease in Prepaid expenses and other current assets (18,914) (11,503)
Net increase (decrease) in Accounts payable (31,228) (20,345)
Net increase (decrease) in Accrued and other liabilities 26,175 30,776
Net increase (decrease) in Deferred revenue 39,598 29,664
Net cash provided by operating activities 30,397 4,801
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for property and equipment (766) (719)
Cash paid for intangible asset (7,700)  
Net cash used in investing activities (8,466) (719)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on borrowings under notes payable - related party (10,841) (7,671)
Net cash used in financing activities (10,841) (7,671)
Net increase (decrease) in cash 11,090 (3,589)
Cash at beginning of period 20,389 16,012
Cash at end of period 31,479 12,423
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest 4,764 4,033
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Intangible asset purchased on account 8,300  
Amortization of increasing dividend rate preferred stock discount $ 6,724 $ 11,768