XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (5,958) $ (54,041)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation and amortization 28,530 32,876
Stock options compensation 53,309 15,471
Provision (recovery) for uncollectible accounts receivable 7,635 (657)
Net (increase) decrease in Accounts receivable (7,941) 6,738
Net (increase) decrease in Prepaid expenses and other current assets (556) 6,872
Net increase (decrease) in Accounts payable (68,251) (13,377)
Net increase (decrease) in Accrued and other liabilities 32,586 56,355
Net increase (decrease) in Deferred revenue 13,703 578
Net cash provided by operating activities 53,057 50,815
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for property and equipment (6,596) (18,379)
Cash paid for intangible asset (10,500) 0
Net cash used in investing activities (17,096) (18,379)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on borrowings under notes payable - related party (31,584) (31,038)
Net cash used in financing activities (31,584) (31,038)
Net increase in cash 4,377 1,398
Cash at beginning of period 16,012 14,614
Cash at end of period 20,389 16,012
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest 15,227 15,771
NON-CASH FINANCING ACTIVITIES    
Intangible asset purchased on account 16,000  
Amortization of increasing dividend rate preferred stock discount 47,073 $ 53,798
Exercise of options by reducing deferred compensation payable $ 8,259