XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2016
Dec. 31, 2015
ASSETS    
Cash $ 20,389 $ 16,012
Accounts receivable, net 6,614 6,308
Prepaid expenses and other current assets 3,061 2,505
Total current assets 30,064 24,825
PROPERTY AND EQUIPMENT, net 77,154 96,388
OTHER ASSETS AND INTANGIBLE ASSETS 30,864 7,064
TOTAL ASSETS 138,082 128,277
LIABILITIES    
Accounts payable 135,354 192,145
Accounts payable, related party 13,935 9,395
Accrued and other liabilities 567,643 543,316
Convertible notes payable, related party - current portion 46,811 46,811
Deferred revenue 369,248 355,545
Total current liabilities 1,132,991 1,147,212
CONVERTIBLE NOTES PAYABLE, related party - less current portion 136,441 168,025
Total liabilities 1,269,432 1,315,237
STOCKHOLDERS' DEFICIT    
Preferred stock [1] 591,776 544,703
Common stock 119 [2] 91 [3]
Additional paid-in capital 8,655,009 8,640,542
Accumulated deficit (10,378,254) (10,372,296)
Total stockholders' deficit (1,131,350) (1,186,960)
TOTAL LIABILITES AND STOCKHOLDERS' DEFICIT $ 138,082 $ 128,277
[1] $.001 par value; authorized, 10,000,000 shares; Series A convertible issued and outstanding, 987,102 shares
[2] $.00001 par value; authorized, 40,000,000 shares; issued and outstanding, 11,882,009 shares
[3] $.00001 par value; authorized, 40,000,000 shares; issued and outstanding, 9,118,161 shares