XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
ASSETS    
Cash $ 22,880 $ 30,072
Accounts receivable, net 13,137 17,540
Prepaid expenses and other current assets 12,032 8,728
Total current assets 48,049 56,340
PROPERTY AND EQUIPMENT, net 121,993 44,635
OTHER ASSETS AND INTANGIBLE ASSETS 9,471 10,948
TOTAL ASSETS 179,513 111,923
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable 159,390 127,077
Accrued and other liabilities 442,942 410,763
Convertible notes payable, related party - current portion 45,761 45,060
Deferred revenue 352,650 302,129
Total current liabilities 1,000,743 885,029
CONVERTIBLE NOTES PAYABLE, related party - less current portion 222,871 230,129
Total liabilities 1,223,614 1,115,158
STOCKHOLDERS' DEFICIT    
Preferred stock 445,513 [1] 430,382 [1]
Common stock 91 [2] 91 [2]
Additional paid-in capital 8,707,364 8,716,803
Accumulated deficit (10,197,069) (10,150,511)
Total stockholders' deficit (1,044,101) (1,003,235)
TOTAL LIABILITES AND STOCKHOLDERS' DEFICIT $ 179,513 $ 111,923
[1] $.001 par value; authorized, 10,000,000 shares; Series A convertible issued and outstanding, 987,102 shares
[2] $.00001 par value; authorized, 40,000,000 shares; issued and outstanding, 9,118,161 shares