XML 16 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
1. UNAUDITED INTERIM FINANCIAL STATEMENTS
9 Months Ended
Sep. 30, 2018
Notes  
1. UNAUDITED INTERIM FINANCIAL STATEMENTS

1.     UNAUDITED INTERIM FINANCIAL STATEMENTS

 

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-09 (Topic 606) “Revenue from Contracts with Customers.”  Topic 606 supersedes the revenue recognition requirements in Accounting Standards Codification Topic 605, “Revenue Recognition”, and requires entities to recognize revenue when they transfer control of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services.  We adopted Topic 606 as of January 1, 2018.  The adoption of Topic 606 did not have a material impact to our consolidated financial statements, including the presentation of revenues in our Consolidated Statements of Income because the revenue of the Company does not include contracts that extend over several periods.

 

The unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission.  Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. The accompanying unaudited condensed consolidated financial statements and related notes should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto for the year ended December 31, 2017.

 

Certain reclassifications have been made to prior period balances to conform with the presentation for the current period.  These reclassifications did not impact the net income (loss).

 

The information furnished reflects, in the opinion of management, all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the results of the interim periods presented. Operating results of the interim period are not necessarily indicative of the amounts that will be reported for the year ending December 31, 2018.  

 

Income (Loss) Per Share

 

Income (loss) per share – basic is calculated by dividing net income (loss) by the weighted average number of shares of stock outstanding during the year, including shares issuable without additional consideration. Income per share – assuming dilution is calculated by dividing net income by the weighted average number of shares outstanding during the year adjusted for the effect of dilutive potential shares calculated using the treasury stock method.

 

 

Schedule of Income (Loss) Per Share

 

Three Months Ended

 

Nine Months Ended

 

September 30, 2018

 

September 30, 2017

 

September 30, 2018

 

September 30, 2017

Net income (loss):

    

 

    

 

 

 

 

Income from continuing operations

$100,910  

 

$3,587  

 

$33,046  

 

$50,267  

Income (loss) from discontinued operations – See Note 8

(13,825) 

 

(19,211) 

 

166,462  

 

(76,380) 

 Net income (loss)

$87,085  

 

$(15,624) 

 

$199,508  

 

$(26,113) 

Preferred stock dividends

(5,044) 

 

(6,725) 

 

(15,131) 

 

(20,174) 

Net income (loss) available to common shareholders

82,041  

 

(22,349) 

 

184,377  

 

(46,287) 

 

 

 

 

 

 

 

 

Basic income (loss) per share:

 

 

 

 

 

 

 

Weighted average common shares outstanding used in income (loss) per share

11,909,052  

 

11,871,009  

 

11,883,830  

 

11,871,009  

 

 

 

 

 

 

 

 

Basic income (loss) per share:

 

 

 

 

 

 

 

 Continuing operations

0.01  

 

0.00  

 

0.00 

 

0.00  

 Discontinued operations – See Note 8

(0.00) 

 

(0.00) 

 

0.01 

 

(0.01) 

 Basic income (loss) per share

0.01  

 

(0.00) 

 

0.02 

 

(0.00) 

 

 

 

 

 

 

 

 

Diluted income (loss) per share:

 

 

 

 

 

 

 

Shares used in diluted income (loss) per share

14,851,830 

 

14,887,069 

 

14,815,054 

 

14,833,073 

 

 

 

 

 

 

 

 

Diluted income (loss) per share:

 

 

 

 

 

 

 

 Continuing operations

0.01  

 

0.00  

 

0.00 

 

0.00  

 Discontinued operations – See Note 8

(0.00) 

 

(0.00) 

 

0.01 

 

(0.01) 

 Diluted income (loss) per share

0.01  

 

(0.00) 

 

0.01 

 

(0.00) 

 

 

 

 

 

 

 

 

Computation of shares used in income (loss) per share:

 

 

 

 

 

 

 

Weighted average shares and share equivalents outstanding – basic

11,909,052 

 

11,871,009 

 

11,883,830 

 

11,871,009 

Effect of preferred stock

987,102 

 

987,102 

 

987,102 

 

987,102 

Effect of dilutive stock options

1,727,251 

 

1,796,778 

 

1,716,322 

 

1,745,847 

Effect of dilutive warrants

228,425 

 

232,180 

 

227,800 

 

229,115 

Weighted average shares and share equivalents outstanding – diluted

14,851,830 

 

14,887,069 

 

14,815,054 

 

14,833,073 

 

 

Schedule of Anti-dilutive Securities Excluded

 

Three Months Ended

 

Nine Months Ended

 

September 30, 2018

 

September 30, 2017

 

September 30, 2018

 

September 30, 2017

Preferred stock

- 

 

- 

 

- 

 

- 

Stock options

266,000 

 

- 

 

266,000 

 

- 

Warrants

- 

 

- 

 

- 

 

- 

Convertible promissory notes

29,256 

 

158,444 

 

29,256 

 

158,444 

Total anti-dilutive securities excluded

295,256 

 

158,444 

 

295,256 

 

158,444 

 

Anti-dilutive securities consist of stock options and convertible promissory notes whose exercise price or conversion price, respectively, was greater than the average market price of the common stock.