XML 146 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Asset And Liabilities, Lessee [Table Text Block]
The consolidated balance sheet impact at December 31, 2019 is as follows (in thousands):
 
 
 
 
Assets
Operating
 
Finance
Gross ROU Assets (1)
$
21,116

 
$
3,527

Less: Accumulated Amortization
(3,492
)
 
(338
)
Net ROU Assets
$
17,624

 
$
3,189

 
 
 
 
Liabilities
Operating
 
Finance
Current (2)
$
3,042

 
$
504

Non-current (3)
14,317

 
2,744

Total Lease Liabilities
$
17,359

 
$
3,248

 
 
 
 
(1) Operating and finance ROU assets are included within other assets on the balance sheet.
(2) The current portion of operating and finance lease liabilities are recorded within accrued expenses and other current liabilities on the balance sheet.
(3) The non-current portion of operating and finance lease liabilities are recorded within other non-current liabilities on the balance sheet.

Lease, Cost [Table Text Block]
The components of lease costs are as follows (in thousands):
 
 
Twelve Months Ended
Lease Costs
 
December 31, 2019
Operating lease cost (1)
 
$
5,071

 
 
 
Finance lease cost
 
 
     Amortization of leased assets (2)
 
251

     Interest on lease liabilities (3)
 
40

Total finance lease costs
 
291

Total lease cost
 
$
5,362

 
 
 
(1) Operating lease costs are recorded within selling, general and administrative expenses or cost of revenue within the consolidated statements of (loss) income depending upon the nature of the underlying lease.
(2) Finance lease amortization costs are recorded in selling, general and administrative expenses within the consolidated statements of (loss) income.
(3) Finance lease interest costs are recorded in interest expense, net within the consolidated statements of (loss) income.

Supplemental cash flow information related to leases are as follows (in thousands):
 
Twelve Months Ended
Other Information
December 31, 2019
Operating Activities
 
Noncash lease expense on operating ROU assets
$
(17,625
)
Amortization expense on finance ROU assets
251

Change in total operating lease liabilities
17,359

Principal paid on operating lease liabilities
(4,301
)
Total Operating Activities
$
(4,316
)
Financing Activities
 
Principal paid on finance lease liabilities
$
(281
)
Supplemental
 
Interest Paid on finance lease liabilities
$
40


The weighted average remaining lease term and discount rates are as follows:
Lease Term and Discount Rate
December 31, 2019

Weighted average remaining lease term (years)
 
     Operating leases
6.7

     Finance leases
6.8

Weighted average discount rate (percentage)
 
     Operating leases
4.6
%
     Finance leases
2.0
%


Finance Lease, Liability, Maturity [Table Text Block]
The estimated future minimum lease payments only include obligations for which we are reasonably certain to exercise our renewal option. Such future payments are as follows (in thousands):

Maturity of Lease Liabilities
Operating
 
Finance
 
Total
2020
$
3,994

 
$
526

 
$
4,520

2021
3,338

 
526

 
3,864

2022
2,994

 
515

 
3,509

2023
2,272

 
515

 
2,787

2024
1,761

 
499

 
2,260

After 2024
6,834

 
942

 
7,776

Less: Interest
(3,834
)
 
(275
)
 
(4,109
)
Present value of lease liabilities
$
17,359

 
$
3,248

 
$
20,607


Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The estimated future minimum lease payments only include obligations for which we are reasonably certain to exercise our renewal option. Such future payments are as follows (in thousands):

Maturity of Lease Liabilities
Operating
 
Finance
 
Total
2020
$
3,994

 
$
526

 
$
4,520

2021
3,338

 
526

 
3,864

2022
2,994

 
515

 
3,509

2023
2,272

 
515

 
2,787

2024
1,761

 
499

 
2,260

After 2024
6,834

 
942

 
7,776

Less: Interest
(3,834
)
 
(275
)
 
(4,109
)
Present value of lease liabilities
$
17,359

 
$
3,248

 
$
20,607