XML 113 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Acquisitions (Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Oct. 12, 2016
Dec. 31, 2015
Apr. 15, 2015
Dec. 31, 2014
Business Acquisition [Line Items]          
Goodwill $ 206,659   $ 115,452   $ 72,429
Downstream [Member]          
Business Acquisition [Line Items]          
Cash and cash equivalents   $ 6,603      
Accounts receivable   28,128      
Unbilled receivable   10,786      
Inventory   18,701      
Prepaid and other current assets   4,380      
Property, plant and equipment   20,869      
Identifiable intangible assets   101,600      
Accounts payable   (11,655)      
Accrued and other expenses   (8,482)      
Deferred revenue   (3,997)      
Deferred income taxes   (42,660)      
Total identifiable net assets   124,273      
Goodwill   93,228      
Total purchase price   $ 217,501      
Schroedahl [Member]          
Business Acquisition [Line Items]          
Cash and cash equivalents       $ 36,316  
Other current assets       11,470  
Property, plant and equipment       1,999  
Identifiable intangible assets       32,829  
Current liabilities       (5,452)  
Deferred income taxes       (7,285)  
Other non-current liabilities       (642)  
Total identifiable net assets       69,235  
Goodwill       46,818  
Total purchase price       $ 116,053