XML 92 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Acquisitions Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The CFS acquisition resulted in the identification of the following identifiable intangible assets:


Intangible assets acquired (in thousands)
 
Weighted average amortization period (in years)
Customer relationship
$
49,600

 
14

Existing technology
25,800

 
10

Trade name
24,100

 
Indefinite

Aftermarket backlog
2,100

 
1

Total intangible assets
$
101,600

 
 

The following table summarizes the fair value of the assets acquired and the liabilities assumed, at the date of acquisition:
(in thousands)
 
Cash and cash equivalents
$
36,316

Other current assets
11,470

Property, plant and equipment
1,999

Identifiable intangible assets
32,829

Current liabilities
(5,452
)
Deferred income taxes
(7,285
)
Other non-current liabilities
(642
)
Total identifiable net assets
69,235

Goodwill
46,818

Total purchase price
$
116,053

The following table summarizes the preliminary fair value of the assets acquired and the liabilities assumed, at the date of acquisition:
(in thousands)
 
Cash and cash equivalents
$
6,603

Accounts receivable
28,128

Unbilled receivable
10,786

Inventory
18,701

Prepaid and other current assets
4,380

Property, plant and equipment
20,869

Identifiable intangible assets
101,600

Accounts payable
(11,655
)
Accrued and other expenses
(8,482
)
Deferred revenue
(3,997
)
Deferred income taxes
(42,660
)
Total identifiable net assets
$
124,273

Goodwill
93,228

Total purchase price
$
217,501

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The Schroedahl acquisition resulted in the identification of the following identifiable intangible assets:


Intangible assets acquired (in thousands)
 
Weighted average amortization period (in years)
Customer relationships
$
22,185

 
7
Order backlog
3,993

 
1
Acquired technology
2,260

 
10
Tradename
4,391

 
Indefinite
Total intangible assets
$
32,829

 

Pro Forma Information
Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operations of the combined company would have been if the acquisition had occurred at the beginning of the period presented, nor are they indicative of future results of operations (in thousands):
(Unaudited)
Year ended December 31,
 
2016
 
2015
Net Revenues
$
710,825

 
$
776,833

Net Income
$
13,578

 
$
8,954