XML 99 R82.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT INFORMATION - Schedule of Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Mar. 31, 2024
Apr. 02, 2023
Apr. 03, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total segment adjusted EBITDA $ 109.3 $ 59.5 $ 188.1 $ 107.6  
Corporate (3.0) 8.5 (8.5) 16.8  
Interest expense 16.9 31.6 36.1 65.0  
Depreciation 14.3 11.9 28.8 24.1  
Amortization 11.1 10.5 22.2 20.9  
Share based compensation 4.5 4.5 8.4 7.7  
HPC separation initiatives 2.8 1.1 3.1 3.5  
Fiscal 2023 and 2022 restructuring 0.4 4.6 0.9 5.1  
Global ERP transformation 3.9 3.3 6.9 4.9  
Russia closing initiative 0.0 (0.1) 0.0 2.8  
Non-cash purchase accounting adjustments 0.5 0.5 0.9 0.9  
Impairment of equipment and operating lease assets 0.5 4.2 0.5 4.5  
Impairment of intangible assets 39.0 67.0 43.0 67.0  
Representation and warranty insurance proceeds (65.0) 0.0 (65.0) 0.0 $ 0.0
Legal and environmental 0.3 0.0 1.5   0.0
Gain from debt repurchase 0.0 0.0 (4.7) 0.0  
Unallocated shared costs 0.0 6.3 0.0 12.5  
Early settlement of foreign currency cash flow hedges 0.0 1.3 0.0 3.9  
Gain from remeasurement of contingent consideration liability 0.0 0.0 0.0 (1.5)  
Other 0.1 0.6 0.5 5.0  
Income (loss) from continuing operations before income taxes 75.4 (109.8) 105.3 (161.9)  
HHI divestiture and separation costs          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Transaction related charges 0.8 1.4 2.1 2.9  
Tristar integration          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Transaction related charges 0.0 4.0 0.0 9.7  
Other project costs          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Transaction related charges 0.1 6.5 0.1 11.9  
GPC          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total segment adjusted EBITDA 62.3 46.3 115.1 83.5  
H&G          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total segment adjusted EBITDA 29.2 15.1 28.5 12.8  
HPC          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total segment adjusted EBITDA 17.8 (1.9) 44.5 11.3  
HPC product recall 6.7 1.6 6.0 1.9  
SB/RH          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total segment adjusted EBITDA 109.3 59.5 188.1 107.6  
Corporate (3.2) 8.3 (9.0) 16.7  
Interest expense 16.9 31.7 36.1 65.1  
Depreciation 14.3 11.9 28.8 24.1  
Amortization 11.1 10.5 22.2 20.9  
Share based compensation 4.1 4.0 7.8 7.1  
HPC separation initiatives 2.8 1.1 3.1 3.5  
Fiscal 2023 and 2022 restructuring 0.4 4.6 0.9 5.1  
Global ERP transformation 3.9 3.3 6.9 4.9  
Russia closing initiative 0.0 (0.1) 0.0 2.8  
Non-cash purchase accounting adjustments 0.5 0.5 0.9 0.9  
Impairment of equipment and operating lease assets 0.5 4.2 0.5 4.5  
Impairment of intangible assets 39.0 67.0 43.0 67.0  
Representation and warranty insurance proceeds (65.0) 0.0 (65.0) 0.0 0.0
Legal and environmental 0.3 0.0 1.5   $ 0.0
Gain from debt repurchase 0.0 0.0 (4.7) 0.0  
Unallocated shared costs 0.0 6.3 0.0 12.5  
Early settlement of foreign currency cash flow hedges 0.0 1.3 0.0 3.9  
Gain from remeasurement of contingent consideration liability 0.0 0.0 0.0 (1.5)  
Other 0.1 0.6 0.6 5.0  
Income (loss) from continuing operations before income taxes 76.0 (109.2) 106.3 (161.3)  
SB/RH | HHI divestiture and separation costs          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Transaction related charges 0.8 1.4 2.1 2.9  
SB/RH | Tristar integration          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Transaction related charges 0.0 4.0 0.0 9.7  
SB/RH | Other project costs          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Transaction related charges 0.1 6.5 0.1 11.9  
SB/RH | GPC          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total segment adjusted EBITDA 62.3 46.3 115.1 83.5  
SB/RH | H&G          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total segment adjusted EBITDA 29.2 15.1 28.5 12.8  
SB/RH | HPC          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total segment adjusted EBITDA 17.8 (1.9) 44.5 11.3  
HPC product recall $ 6.7 $ 1.6 $ 6.0 $ 1.9