XML 61 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Net Sales Relating to Segments
Net sales relating to the segments for the three month periods ended December 31, 2023 and January 1, 2023, are as follows:
(in millions)December 31, 2023January 1, 2023
GPC$276.9 $277.5 
H&G
72.0 71.4 
HPC343.3 364.4 
Net sales$692.2 $713.3 
Schedule of Segment Information
Segment Adjusted EBITDA for the reportable segments for SBH for the three month periods ended December 31, 2023 and January 1, 2023, are as follows:
(in millions)
December 31, 2023January 1, 2023
GPC$52.7 $37.2 
H&G(0.7)(2.4)
HPC26.7 13.2 
Total segment adjusted EBITDA78.7 48.0 
Corporate(5.6)8.2 
Interest expense19.2 33.4 
Depreciation14.4 12.2 
Amortization11.1 10.4 
Share based compensation3.9 3.3 
Tristar integration— 5.7 
HHI separation costs1.3 1.5 
HPC separation initiatives0.3 2.4 
Fiscal 2023 restructuring0.5 — 
Fiscal 2022 restructuring— 0.6 
Russia closing initiatives— 2.9 
Global ERP transformation3.0 1.6 
Other project costs— 5.4 
Unallocated shared costs— 6.3 
Non-cash purchase accounting adjustments0.5 0.5 
Gain from debt repurchase(4.7)— 
Gain from remeasurement of contingent consideration liability— (1.5)
Impairment of intangible assets4.0 — 
Early settlement of foreign currency cash flow hedges— 2.6 
Legal and environmental1.2 — 
HPC product recall(0.7)0.3 
Other0.4 4.3 
Income (loss) from continuing operations before income taxes$29.9 $(52.1)
Segment Adjusted EBITDA for reportable segments for SB/RH for the three month periods ended December 31, 2023 and January 1, 2023, are as follows:
(in millions)
December 31, 2023January 1, 2023
GPC$52.7 $37.2 
H&G(0.7)(2.4)
HPC26.7 13.2 
Total segment adjusted EBITDA78.7 48.0 
Corporate(5.9)8.3 
Interest expense19.2 33.4 
Depreciation14.4 12.2 
Amortization11.1 10.4 
Share based compensation3.8 3.1 
Tristar integration— 5.7 
HHI divestiture and separation costs1.3 1.5 
HPC separation initiatives0.3 2.4 
Fiscal 2023 restructuring0.5 — 
Fiscal 2022 restructuring— 0.6 
Russia closing initiatives— 2.9 
Global ERP transformation3.0 1.6 
Other project costs— 5.4 
Unallocated shared costs— 6.3 
Non-cash purchase accounting adjustments0.5 0.5 
Gain from debt repurchase(4.7)— 
Gain from remeasurement of contingent consideration liability— (1.5)
Impairment of intangible assets4.0 — 
Early settlement of foreign currency cash flow hedges— 2.6 
Legal and environmental1.2 — 
HPC product recall(0.7)0.3 
Other0.3 4.3 
Income (loss) from continuing operations before income taxes$30.4 $(52.0)