XML 43 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT INFORMATION
3 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
SEGMENT INFORMATION SEGMENT INFORMATION
Net sales relating to the segments for the three month periods ended December 31, 2023 and January 1, 2023, are as follows:
(in millions)December 31, 2023January 1, 2023
GPC$276.9 $277.5 
H&G
72.0 71.4 
HPC343.3 364.4 
Net sales$692.2 $713.3 
The Chief Operating Decision Maker of the Company uses Adjusted EBITDA as the primary operating metric in evaluating the business and making operating decisions. EBITDA is calculated by excluding the Company’s income tax expense, interest expense, depreciation expense and amortization expense (from intangible assets) from net income. Adjusted EBITDA further excludes:
Share based compensation costs consist of costs associated with long-term incentive compensation arrangements that generally consist of non-cash, stock-based compensation. See Note 12 – Share Based Compensation for further details;
Incremental amounts attributable to strategic transactions, restructuring and optimization initiatives including, but not limited to, the acquisition or divestitures of a business, costs to effect and facilitate a transaction, including such cost to integrate or separate the respective business, development and implementation of strategies to optimize operations, reduce costs, increase revenues, improve profit margins, including recognition of one-time exit or disposal costs. These amounts are excluded from our performance metrics as they are reflective of incremental investment by the Company towards strategic initiatives and business development activities, incremental costs directly attributable to such initiatives and are not considered recurring or reflective of the continuing ongoing operations of the consolidated group or segments;
Non-cash purchase accounting adjustments recognized in earnings from continuing operations subsequent to an acquisition, including, but not limited to, the costs attributable to the step-up in inventory value, and the incremental value in operating lease assets with below market rent, among others;
Non-cash gain from the reduction in the contingent consideration liability associated with the Tristar Business acquisition;
Non-cash asset impairments or write-offs realized and recognized in earnings from continuing operations, including impairments from property, plant and equipment, operating and finance leases, and goodwill and other intangible assets, when applicable;
Incremental costs recognized by the HPC segment attributable to the realization of product recalls initiated in the prior year. See Note 15 - Commitments and Contingencies for further details;
Incremental reserves for non-recurring litigation or environmental remediation activity attributable to significant and unusual nonrecurring matters with no previous history or precedent;
Unallocated shared costs associated with discontinued operations from certain shared and center-led administrative functions, through the close of the HHI divestiture on June 20, 2023; excluded from income from discontinued operations as they are not a direct cost of the discontinued business but a result of indirect allocations, including but not limited to, information technology, human resources, finance and accounting, supply chain, and commercial operations. Subsequent to the close of the HHI divestiture, amounts attributable to unallocated shared costs would be mitigated through income from TSAs, subsequent strategic or restructuring initiatives, elimination of extraneous costs, or re-allocations or absorption of existing continuing operations. See Note 2 – Divestitures for further details;
Impact from the early settlement of foreign currency cash flow hedges, resulting in assumed losses at the original stated maturities of foreign currency cash flow hedges in our EMEA region that were settled early due to changes in the Company's legal entity organizational structure and forecasted purchasing strategy of HPC finished goods inventory within the region, resulting in excluded gains intended to mitigate costs during the year ending September 30, 2023; and
Other adjustments primarily attributable to: (1) key executive severance and other one-time compensatory costs; and (2) non-recurring unusual insurable losses.
Segment Adjusted EBITDA for the reportable segments for SBH for the three month periods ended December 31, 2023 and January 1, 2023, are as follows:
(in millions)
December 31, 2023January 1, 2023
GPC$52.7 $37.2 
H&G(0.7)(2.4)
HPC26.7 13.2 
Total segment adjusted EBITDA78.7 48.0 
Corporate(5.6)8.2 
Interest expense19.2 33.4 
Depreciation14.4 12.2 
Amortization11.1 10.4 
Share based compensation3.9 3.3 
Tristar integration— 5.7 
HHI separation costs1.3 1.5 
HPC separation initiatives0.3 2.4 
Fiscal 2023 restructuring0.5 — 
Fiscal 2022 restructuring— 0.6 
Russia closing initiatives— 2.9 
Global ERP transformation3.0 1.6 
Other project costs— 5.4 
Unallocated shared costs— 6.3 
Non-cash purchase accounting adjustments0.5 0.5 
Gain from debt repurchase(4.7)— 
Gain from remeasurement of contingent consideration liability— (1.5)
Impairment of intangible assets4.0 — 
Early settlement of foreign currency cash flow hedges— 2.6 
Legal and environmental1.2 — 
HPC product recall(0.7)0.3 
Other0.4 4.3 
Income (loss) from continuing operations before income taxes$29.9 $(52.1)
Segment Adjusted EBITDA for reportable segments for SB/RH for the three month periods ended December 31, 2023 and January 1, 2023, are as follows:
(in millions)
December 31, 2023January 1, 2023
GPC$52.7 $37.2 
H&G(0.7)(2.4)
HPC26.7 13.2 
Total segment adjusted EBITDA78.7 48.0 
Corporate(5.9)8.3 
Interest expense19.2 33.4 
Depreciation14.4 12.2 
Amortization11.1 10.4 
Share based compensation3.8 3.1 
Tristar integration— 5.7 
HHI divestiture and separation costs1.3 1.5 
HPC separation initiatives0.3 2.4 
Fiscal 2023 restructuring0.5 — 
Fiscal 2022 restructuring— 0.6 
Russia closing initiatives— 2.9 
Global ERP transformation3.0 1.6 
Other project costs— 5.4 
Unallocated shared costs— 6.3 
Non-cash purchase accounting adjustments0.5 0.5 
Gain from debt repurchase(4.7)— 
Gain from remeasurement of contingent consideration liability— (1.5)
Impairment of intangible assets4.0 — 
Early settlement of foreign currency cash flow hedges— 2.6 
Legal and environmental1.2 — 
HPC product recall(0.7)0.3 
Other0.3 4.3 
Income (loss) from continuing operations before income taxes$30.4 $(52.0)