XML 116 R99.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Schedule Of Segment Information) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 28, 2020
Jun. 30, 2019
Jun. 28, 2020
Jun. 30, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA $ 94.6 $ 92.8 $ 116.6 $ 159.9
Corporate 10.3 5.3 21.1 16.7
Interest expense 36.1 33.9 106.5 185.1
Depreciation and amortization 35.0 35.9 113.1 138.4
Share and incentive based compensation 14.2 15.6 43.3 38.7
Restructuring and related charges 12.2 20.7 61.6 42.2
Transaction related charges 6.1 4.8 17.4 16.4
Loss on assets held for sale 1.1 0.0 26.8 0.0
Write-off from impairment of intangible assets 0.0 0.0 24.2 0.0
(Gain) loss on Energizer investment (60.1) 33.2 8.2 38.2
Foreign currency translation on multicurrency divestiture loans 4.5 7.7 5.0 29.5
GPC safety recall 0.0 0.0 0.0 0.7
Salus 0.2 0.0 0.6 0.0
Salus CLO debt extinguishment (76.2) 0.0 (76.2) 0.0
Other 0.1 1.6 0.4 3.9
Income (loss) from continuing operations before income taxes 191.2 19.5 76.1 (89.4)
Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 174.7 178.2 428.1 420.4
SB/RH        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 96.2 94.1 122.8 163.7
Corporate 9.3 5.6 16.6 15.4
Interest expense 36.0 33.7 106.0 125.2
Depreciation and amortization 35.0 35.9 113.1 138.4
Share and incentive based compensation 13.8 15.2 42.3 37.6
Restructuring and related charges 12.2 20.7 61.6 42.2
Transaction related charges 6.1 4.8 17.4 16.4
Loss on assets held for sale 1.1 0.0 26.8 0.0
Write-off from impairment of intangible assets 0.0 0.0 24.2 0.0
(Gain) loss on Energizer investment (60.1) 33.2 8.2 38.2
Foreign currency translation on multicurrency divestiture loans 4.5 7.7 4.9 29.5
GPC safety recall 0.0 0.0 0.0 0.7
Other 0.1 0.4 0.4 2.8
Income (loss) from continuing operations before income taxes 116.7 21.0 6.6 (26.0)
SB/RH | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 174.7 178.2 428.1 420.4
HHI        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Restructuring and related charges 0.3 1.1 0.9 4.3
HHI | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 43.6 67.7 156.0 175.9
HHI | SB/RH | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 43.6 67.7 156.0 175.9
HPC        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Restructuring and related charges 0.7 3.2 3.6 4.7
HPC | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 25.0 18.2 69.4 57.7
HPC | SB/RH | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 25.0 18.2 69.4 57.7
GPC        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Restructuring and related charges 2.1 1.4 18.8 6.4
GPC | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 50.6 39.0 122.1 100.9
GPC | SB/RH | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 50.6 39.0 122.1 100.9
H&G        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Restructuring and related charges 0.0 0.4 0.3 1.4
H&G | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 55.5 53.3 80.6 85.9
H&G | SB/RH | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA $ 55.5 $ 53.3 $ 80.6 $ 85.9