XML 61 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Jun. 28, 2020
Segment Reporting Information [Line Items]  
Net Sales Relating To Segments
Net sales relating to the segments for the three and nine month periods ended June 28, 2020 and June 30, 2019 are as follows:
Three Month Periods EndedNine Month Periods Ended
(in millions)June 28, 2020June 30, 2019June 28, 2020June 30, 2019
HHI$281.6  $354.6  $908.4  $990.7  
HPC250.6  243.4  805.4  782.3  
GPC241.5  221.7  684.2  641.3  
H&G210.6  202.5  395.6  394.9  
Net sales$984.3  $1,022.2  $2,793.6  $2,809.2  
Schedule Of Segment Information
Segment Adjusted EBITDA for the reportable segments for SBH for the three and nine month periods ended June 28, 2020 and June 30, 2019, are as follows:
Three Month Periods EndedNine Month Periods Ended
SBH (in millions)June 28, 2020June 30, 2019June 28, 2020June 30, 2019
HHI$43.6  $67.7  $156.0  $175.9  
HPC25.0  18.2  69.4  57.7  
GPC50.6  39.0  122.1  100.9  
H&G55.5  53.3  80.6  85.9  
Total Segment Adjusted EBITDA174.7  178.2  428.1  420.4  
Corporate10.3  5.3  21.1  16.7  
Interest expense36.1  33.9  106.5  185.1  
Depreciation and amortization35.0  35.9  113.1  138.4  
Share and incentive based compensation14.2  15.6  43.3  38.7  
Restructuring and related charges12.2  20.7  61.6  42.2  
Transaction related charges6.1  4.8  17.4  16.4  
Loss on assets held for sale1.1  —  26.8  —  
Write-off from impairment of intangible assets—  —  24.2  —  
(Gain) loss on Energizer investment(60.1) 33.2  8.2  38.2  
Foreign currency translation on multicurrency divestiture loans4.5  7.7  5.0  29.5  
GPC safety recall—  —  —  0.7  
Salus0.2  —  0.6  —  
Salus CLO debt extinguishment(76.2) —  (76.2) —  
Other0.1  1.6  0.4  3.9  
Income from operations before income taxes$191.2  $19.5  $76.1  $(89.4) 
SB/RH  
Segment Reporting Information [Line Items]  
Schedule Of Segment Information
Segment Adjusted EBITDA for reportable segments for SB/RH for the three and nine month periods ended June 28, 2020 and June 30, 2019 are as follows:
Three Month Periods EndedNine Month Periods Ended
SB/RH (in millions)
June 28, 2020June 30, 2019June 28, 2020June 30, 2019
HHI$43.6  $67.7  $156.0  $175.9  
HPC25.0  18.2  69.4  57.7  
GPC50.6  39.0  122.1  100.9  
H&G55.5  53.3  80.6  85.9  
Total Segment Adjusted EBITDA174.7  178.2  428.1  420.4  
Corporate9.3  5.6  16.6  15.4  
Interest expense36.0  33.7  106.0  125.2  
Depreciation and amortization35.0  35.9  113.1  138.4  
Share and incentive based compensation13.8  15.2  42.3  37.6  
Restructuring and related charges12.2  20.7  61.6  42.2  
Transaction related charges6.1  4.8  17.4  16.4  
Loss on assets held for sale1.1  —  26.8  —  
Write-off from impairment of intangible assets—  —  24.2  —  
(Gain) loss on Energizer investment(60.1) 33.2  8.2  38.2  
Foreign currency translation on multicurrency divestiture loans4.5  7.7  4.9  29.5  
GPC safety recall—  —  —  0.7  
Other0.1  0.4  0.4  2.8  
Income (loss) from operations before income taxes$116.7  $21.0  $6.6  $(26.0)