XML 94 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements Of Shareholder's Equity - USD ($)
shares in Millions, $ in Millions
SB/RH [Member]
Other Capital [Member]
SB/RH [Member]
Accumulated Deficit/Earnings [Member]
SB/RH [Member]
Accumulated Other Comprehensive Loss [Member]
SB/RH [Member]
Total Shareholders' Equity [Member]
SB/RH [Member]
Non-controlling Interest [Member]
SB/RH [Member]
Common Stock Outstanding [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit/Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock [Member]
Total Shareholders' Equity [Member]
Non-controlling Interest [Member]
Total
Balances at Sep. 30, 2018 $ 2,073.0 $ (235.5) $ (235.7) $ 1,601.8 $ 9.9 $ 1,611.7   $ 0.5 $ 1,996.7 $ (180.1) $ (235.8)   $ 1,581.3 $ 8.3 $ 1,589.6
Balances, shares at Sep. 30, 2018               53.4              
Net (loss) income from continuing operations   (19.1)   (19.1) 0.2 (18.9)       (29.2)     (29.2) 0.2 (29.0)
Income (loss) from discontinued operations, net of tax   (83.2)   (83.2)   (83.2)       (83.2)     (83.2)   (83.2)
Other comprehensive income (loss), net of tax     (11.1) (11.1)   (11.1)         (11.0)   (11.0)   (11.0)
Treasury stock repurchases                       $ (18.5) (18.5)   (18.5)
Treasury stock repurchases, shares             (0.3)                
Restricted stock issued and related tax withholdings 11.3     11.3   11.3     7.5 (0.2)   3.9 11.2   11.2
Restricted stock issued and related tax withholdings, shares               0.3              
Share based compensation 2.8     2.8   2.8     3.2       3.2   3.2
Dividends declared                   (22.5)     (22.5)   (22.5)
Dividends paid to parent   (30.4)   (30.4)   (30.4)                  
Balances at Dec. 31, 2018 2,087.1 (371.4) (246.8) 1,468.9 10.1 1,479.0   $ 0.5 2,007.4 (318.4) (246.8) (14.6) 1,428.1 8.5 1,436.6
Balances, shares at Dec. 31, 2018               53.4              
Balances at Sep. 30, 2018 2,073.0 (235.5) (235.7) 1,601.8 9.9 1,611.7   $ 0.5 1,996.7 (180.1) (235.8)   1,581.3 8.3 1,589.6
Balances, shares at Sep. 30, 2018               53.4              
Net (loss) income from continuing operations           (31.3)                 (83.0)
Income (loss) from discontinued operations, net of tax           700.4                 700.4
Treasury stock repurchases                             $ (268.5)
Treasury stock repurchases, shares                             (4.9)
Balances at Mar. 31, 2019 2,097.2 (247.2) (222.3) 1,627.7 11.1 1,638.8   $ 0.5 2,017.5 387.6 (222.3) (264.2) 1,919.1 9.5 $ 1,928.6
Balances, shares at Mar. 31, 2019               48.8              
Cumulative adjustment for adoption of new accounting standards (Note 1)   (3.2)   (3.2)   (3.2)       (3.2)     (3.2)   (3.2)
Balances at Dec. 31, 2018 $ 2,087.1 (371.4) (246.8) 1,468.9 10.1 1,479.0   $ 0.5 2,007.4 (318.4) (246.8) (14.6) 1,428.1 8.5 1,436.6
Balances, shares at Dec. 31, 2018               53.4              
Net (loss) income from continuing operations   (13.4)   (13.4) 1.0 (12.4)       (55.0)     (55.0) 1.0 (54.0)
Income (loss) from discontinued operations, net of tax   783.6   783.6   783.6       783.6     783.6   783.6
Sale and decconsolidation of discontinued operations     21.9 21.9   21.9         21.9   21.9   21.9
Other comprehensive income (loss), net of tax     2.6 2.6   2.6         2.6   2.6   2.6
Treasury stock repurchases                       (250.0) (250.0)   $ (250.0)
Treasury stock repurchases, shares             (4.6)               (4.6)
Restricted stock issued and related tax withholdings       0.2   0.2     (0.2)     0.4 0.2   $ 0.2
Restricted stock issued and related tax withholdings, shares 0.2                            
Share based compensation $ 9.9     9.9   9.9     10.3       10.3   10.3
Dividends declared                   (22.6)     (22.6)   (22.6)
Dividends paid to parent   (646.0)   (646.0)   (646.0)                  
Balances at Mar. 31, 2019 2,097.2 (247.2) (222.3) 1,627.7 11.1 1,638.8   $ 0.5 2,017.5 387.6 (222.3) (264.2) 1,919.1 9.5 1,928.6
Balances, shares at Mar. 31, 2019               48.8              
Balances at Sep. 30, 2019 2,113.3 (437.3) (273.5) 1,402.5 9.6 1,412.1   $ 0.5 2,031.1 201.2 (273.6) (260.9) 1,698.3 8.0 1,706.3
Balances, shares at Sep. 30, 2019               48.8              
Net (loss) income from continuing operations   (37.7)   (37.7) 0.9 (36.8)       (38.6)     (38.6) 0.9 (37.7)
Income (loss) from discontinued operations, net of tax   2.8   2.8   2.8       2.8     2.8   2.8
Other comprehensive income (loss), net of tax     24.2 24.2 0.1 24.3         24.2   24.2 0.1 24.3
Treasury stock repurchases                       (90.6) (90.6)   (90.6)
Treasury stock repurchases, shares             (1.5)                
Accelerated share repurchase pending final settlement                 (18.7)     (106.3) (125.0)   (125.0)
Accelerated share repurchase pending final settlement, shares               (1.7)              
Restricted stock issued and related tax withholdings 4.9     4.9   4.9     (13.3)     18.2 4.9   4.9
Restricted stock issued and related tax withholdings, shares               0.5              
Share based compensation 8.5     8.5   8.5     8.5       8.5   8.5
Dividends declared                   (20.2)     (20.2)   (20.2)
Dividends paid to parent   (36.7)   (36.7)   (36.7)                  
Balances at Dec. 29, 2019 2,126.7 (509.2) (249.0) 1,368.5 10.6 1,379.1   $ 0.5 2,007.6 144.9 (249.1) (439.6) 1,464.3 9.0 1,473.3
Balances, shares at Dec. 29, 2019               46.1              
Balances at Sep. 30, 2019 2,113.3 (437.3) (273.5) 1,402.5 9.6 1,412.1   $ 0.5 2,031.1 201.2 (273.6) (260.9) 1,698.3 8.0 1,706.3
Balances, shares at Sep. 30, 2019               48.8              
Net (loss) income from continuing operations           (93.5)                 (96.9)
Income (loss) from discontinued operations, net of tax           4.3                 4.3
Treasury stock repurchases                             $ (364.5)
Treasury stock repurchases, shares                             (6.2)
Balances at Mar. 29, 2020 2,134.7 (731.8) (281.9) 1,121.0 9.7 1,130.7   $ 0.5 2,034.3 68.2 (282.0) (606.9) 1,214.1 8.1 $ 1,222.2
Balances, shares at Mar. 29, 2020               43.1              
Cumulative adjustment for adoption of new accounting standards (Note 1)   (0.3) 0.3             (0.3) 0.3        
Balances at Dec. 29, 2019 2,126.7 (509.2) (249.0) 1,368.5 10.6 1,379.1   $ 0.5 2,007.6 144.9 (249.1) (439.6) 1,464.3 9.0 1,473.3
Balances, shares at Dec. 29, 2019               46.1              
Net (loss) income from continuing operations   (55.8)   (55.8) (0.8) (56.6)       (58.4)     (58.4) (0.8) (59.2)
Income (loss) from discontinued operations, net of tax   1.4   1.4   1.4       1.4     1.4   1.4
Sale and decconsolidation of assets held for sale     8.1 8.1   8.1         8.1   8.1   8.1
Other comprehensive income (loss), net of tax     (41.0) (41.0) (0.1) (41.1)         (41.0)   (41.0) (0.1) (41.1)
Treasury stock repurchases                             (167.7)
Treasury stock repurchases                       (149.2) (149.2)   $ (149.2)
Treasury stock repurchases, shares             (2.7)               (3.0)
Accelerated share repurchase pending final settlement                 18.5     (18.5)      
Accelerated share repurchase pending final settlement, shares               (0.3)              
Restricted stock issued and related tax withholdings (0.3)     (0.3)   (0.3)     (0.7)     0.4 (0.3)   $ (0.3)
Share based compensation 8.3     8.3   8.3     8.9       8.9   8.9
Dividends declared                   (19.7)     (19.7)   (19.7)
Dividends paid to parent   (168.2)   (168.2)   (168.2)                  
Balances at Mar. 29, 2020 $ 2,134.7 $ (731.8) $ (281.9) $ 1,121.0 $ 9.7 $ 1,130.7   $ 0.5 $ 2,034.3 $ 68.2 $ (282.0) $ (606.9) $ 1,214.1 $ 8.1 $ 1,222.2
Balances, shares at Mar. 29, 2020               43.1