XML 61 R102.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Statements - SB/RH (Statement Of Income) (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 29, 2019
Dec. 30, 2018
Condensed Income Statements, Captions [Line Items]    
Net sales $ 871.5 $ 880.3
Cost of goods sold 592.5 573.7
Restructuring and related charges 9.9 0.9
Gross profit 269.1 305.7
Selling 146.1 155.6
General and administrative 80.4 99.3
Research and development 9.9 11.1
Restructuring and related charges 17.5 8.2
Transaction related charges 4.1 6.3
Write-off from impairment of goodwill 32.8  
Write-off from impairment of intangible assets 24.2  
Total operating expenses 315.0 280.5
Operating (loss) income (45.9) 25.2
Interest expense (income) 34.8 57.0
Other non-operating (income) expense, net (43.7) 0.7
(Loss) income from continuing operations before income taxes (37.0) (32.5)
Income tax (benefit) expense 0.7 (3.4)
Net (loss) income from continuing operations (37.7) (29.1)
Income (loss) from discontinued operations, net of tax 2.8 (83.2)
Net (loss) income (34.9) (112.3)
Net income (loss) attributable to non-controlling interest 0.9 0.2
Net (loss) income attributable to controlling interest (35.8) (112.5)
Parent [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 409.7 433.7
Cost of goods sold 306.0 318.8
Restructuring and related charges 0.4  
Gross profit 103.3 114.9
Selling 54.7 61.3
General and administrative 46.0 67.5
Research and development 5.0 5.7
Restructuring and related charges 15.9 4.2
Transaction related charges 1.4 4.1
Total operating expenses 123.0 142.8
Operating (loss) income (19.7) (27.9)
Interest expense (income) 42.5 36.8
Other non-operating (income) expense, net (28.2) (23.1)
(Loss) income from continuing operations before income taxes (34.0) (41.6)
Income tax (benefit) expense 3.2 (22.1)
Net (loss) income from continuing operations (37.2) (19.5)
Income (loss) from discontinued operations, net of tax 2.8 (83.8)
Net (loss) income (34.4) (103.3)
Net (loss) income attributable to controlling interest (34.4) (103.3)
SB/RH [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 871.5 880.3
Cost of goods sold 592.5 573.7
Restructuring and related charges 9.9 0.9
Gross profit 269.1 305.7
Selling 146.1 155.6
General and administrative 79.5 97.9
Research and development 9.9 11.1
Restructuring and related charges 17.5 8.2
Transaction related charges 4.1 6.3
Write-off from impairment of goodwill 32.8  
Write-off from impairment of intangible assets 24.2  
Total operating expenses 314.1 279.1
Operating (loss) income (45.0) 26.6
Interest expense (income) 34.6 43.2
Other non-operating (income) expense, net (43.7) 0.8
(Loss) income from continuing operations before income taxes (35.9) (17.4)
Income tax (benefit) expense 0.9 1.6
Net (loss) income from continuing operations (36.8) (19.0)
Income (loss) from discontinued operations, net of tax 2.8 (83.2)
Net (loss) income (34.0) (102.2)
Net income (loss) attributable to non-controlling interest 0.9 0.2
Net (loss) income attributable to controlling interest (34.9) (102.4)
Eliminations [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales (350.5) (372.5)
Cost of goods sold (351.0) (372.5)
Gross profit 0.5  
General and administrative   (0.7)
Total operating expenses   (0.7)
Operating (loss) income 0.5 0.7
Interest expense (income) (0.1)  
Other non-operating (income) expense, net (9.4) 46.7
(Loss) income from continuing operations before income taxes 10.0 (46.0)
Income tax (benefit) expense 0.3 (0.4)
Net (loss) income from continuing operations 9.7 (45.6)
Income (loss) from discontinued operations, net of tax   74.1
Net (loss) income 9.7 28.5
Net (loss) income attributable to controlling interest 9.7 28.5
Guarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 285.6 287.2
Cost of goods sold 225.0 219.3
Restructuring and related charges 1.5  
Gross profit 59.1 67.9
Selling 28.1 27.3
General and administrative 20.8 19.1
Research and development 2.7 2.4
Restructuring and related charges 0.2 0.6
Transaction related charges 0.5 0.7
Total operating expenses 52.3 50.1
Operating (loss) income 6.8 17.8
Interest expense (income) (3.8) 5.5
Other non-operating (income) expense, net 7.5 (23.4)
(Loss) income from continuing operations before income taxes 3.1 35.7
Income tax (benefit) expense (0.4) 13.2
Net (loss) income from continuing operations 3.5 22.5
Income (loss) from discontinued operations, net of tax   (76.4)
Net (loss) income 3.5 (53.9)
Net (loss) income attributable to controlling interest 3.5 (53.9)
Nonguarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 526.7 531.9
Cost of goods sold 412.5 408.1
Restructuring and related charges 8.0 0.9
Gross profit 106.2 122.9
Selling 63.3 67.0
General and administrative 12.7 12.0
Research and development 2.2 3.0
Restructuring and related charges 1.4 3.4
Transaction related charges 2.2 1.5
Write-off from impairment of goodwill 32.8  
Write-off from impairment of intangible assets 24.2  
Total operating expenses 138.8 86.9
Operating (loss) income (32.6) 36.0
Interest expense (income) (4.0) 0.9
Other non-operating (income) expense, net (13.6) 0.6
(Loss) income from continuing operations before income taxes (15.0) 34.5
Income tax (benefit) expense (2.2) 10.9
Net (loss) income from continuing operations (12.8) 23.6
Income (loss) from discontinued operations, net of tax   2.9
Net (loss) income (12.8) 26.5
Net income (loss) attributable to non-controlling interest 0.9 0.2
Net (loss) income attributable to controlling interest $ (13.7) $ 26.3