XML 127 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements Of Comprehensive Income - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Net income $ 473.2 $ 872.0 $ 273.2
Other comprehensive income (loss)      
Foreign currency translation loss (60.6) (52.0) 32.0
Deferred tax effect (4.7) 7.9 (3.1)
Deferred tax valuation allowance   (0.2) 0.2
Net unrealized (loss) gain on foreign currency translation (65.3) (44.3) 29.1
Unrealized gain (loss) on derivative instruments      
Unrealized gain (loss) on hedging activity before reclassification 42.4 16.4 (31.6)
Net reclassification for (gain) loss to income from continuing operations (11.1) 8.5 (5.7)
Net reclassification for loss (gain) to income from discontinued operations 0.5 (1.6) (5.1)
Unrealized gain (loss) on hedging instruments after reclassification 31.8 23.3 (42.4)
Deferred tax effect (5.4) (7.1) 13.3
Net unrealized gain (loss) on hedging derivative instruments 26.4 16.2 (29.1)
Defined benefit pension (loss) gain      
Defined benefit pension (loss) gain before reclassification (27.6) (3.0) 23.5
Net reclassification for loss to income from continuing operations 2.0 4.6 4.3
Net reclassification for loss to income from discontinued operations 0.2 0.7 1.2
Defined benefit pension (loss) gain after reclassification (25.4) 2.3 29.0
Deferred tax effect 4.1 1.5 (8.5)
Net defined benefit pension (loss) gain (21.3) 3.8 20.5
Unrealized investment gain      
Unrealized investment gain before reclassification   26.0 176.5
Net reclassification for (gain) loss to income from discontinued operations   (6.3) 17.9
Unrealized gain on investments after reclassification   19.7 194.4
Adjustments to intangible assets   (0.9) (40.3)
Deferred tax effect   (6.7) (54.5)
Net unrealized gain on investments   12.1 99.6
Deconsolidation of discontinued operations 21.9 (445.9)  
Net change to derive comprehensive (loss) income for the periods (38.3) (458.1) 120.1
Comprehensive income (loss) 434.9 413.9 393.3
Comprehensive income (loss) attributable to non-controlling interest (0.5) (2.8) 195.2
Comprehensive income (loss) attributable to controlling interest 435.4 416.7 198.1
SB/RH [Member]      
Net income 520.0 182.9 301.2
Other comprehensive income (loss)      
Foreign currency translation loss (60.6) (52.0) 32.0
Deferred tax effect (4.7) 7.9 (3.1)
Deferred tax valuation allowance   (0.2) 0.2
Net unrealized (loss) gain on foreign currency translation (65.3) (44.3) 29.1
Unrealized gain (loss) on derivative instruments      
Unrealized gain (loss) on hedging activity before reclassification 42.4 16.4 (31.6)
Net reclassification for (gain) loss to income from continuing operations (11.1) 8.5 (5.7)
Net reclassification for loss (gain) to income from discontinued operations 0.5 (1.6) (5.1)
Unrealized gain (loss) on hedging instruments after reclassification 31.8 23.3 (42.4)
Deferred tax effect (5.4) (7.1) 13.3
Net unrealized gain (loss) on hedging derivative instruments 26.4 16.2 (29.1)
Defined benefit pension (loss) gain      
Defined benefit pension (loss) gain before reclassification (27.6) (3.0) 22.6
Net reclassification for loss to income from continuing operations 2.0 2.5 4.3
Net reclassification for loss to income from discontinued operations 0.2 0.7 1.2
Defined benefit pension (loss) gain after reclassification (25.4) 0.2 28.1
Deferred tax effect 4.1 1.5 (8.5)
Net defined benefit pension (loss) gain (21.3) 1.7 19.6
Unrealized investment gain      
Deconsolidation of discontinued operations 21.9    
Net change to derive comprehensive (loss) income for the periods (38.3) (26.4) 19.6
Comprehensive income (loss) 481.7 156.5 320.8
Comprehensive income (loss) attributable to non-controlling interest (0.5) (0.3) (0.2)
Comprehensive income (loss) attributable to controlling interest $ 482.2 $ 156.8 $ 321.0