XML 100 R124.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Statements - SB/RH (Statement Of Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Condensed Income Statements, Captions [Line Items]                      
Net sales                 $ 3,802.1 $ 3,808.7 $ 3,705.4
Cost of goods sold                 2,492.4 2,470.8 2,369.6
Restructuring and related charges                 2.8 3.6 0.5
Gross profit $ 334.7 $ 361.0 $ 305.5 $ 305.7 $ 346.9 $ 362.7 $ 306.0 $ 318.6 1,306.9 1,334.3 1,336.4
Selling                 600.5 607.2 578.1
General and administrative                 354.6 335.8 355.2
Research and development                 43.5 44.6 44.6
Restructuring and related charges                 62.9 72.0 37.0
Transaction related charges                 21.8 30.2 17.7
Write-off from impairment of goodwill                 116.0    
Write-off from impairment of intangible assets                 35.4 20.3 16.3
Total operating expenses                 1,234.7 1,110.1 1,048.9
Operating (loss) income                 72.2 224.2 287.5
Interest expense (income)                 222.1 264.0 310.4
Other non-operating expense (income), net                 43.9 (4.1) 5.0
(Loss) income from continuing operations before income taxes                 (193.8) (35.7) (27.9)
Income tax (benefit) expense                 (7.1) (462.7) (11.8)
Net (loss) income from continuing operations                 (186.7) 427.0 (16.1)
Income (loss) from discontinued operations, net of tax                 659.9 445.0 289.3
Net (loss) income                 473.2 872.0 273.2
Net income (loss) attributable to non-controlling interest                 1.3 103.7 167.2
Net income attributable to controlling interest (118.3) (25.9) 728.6 (112.5) $ (115.8) $ 405.6 $ (28.9) $ 507.4 471.9 768.3 106.0
Parent [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 1,794.5 1,839.8 1,662.9
Cost of goods sold                 1,327.5 1,336.8 1,132.3
Restructuring and related charges                 0.3    
Gross profit                 466.7 503.0 530.6
Selling                 231.3 239.1 226.3
General and administrative                 229.8 108.2 195.4
Research and development                 23.2 23.3 23.5
Restructuring and related charges                 46.6 59.7 28.1
Transaction related charges                 27.4 23.5 14.3
Write-off from impairment of goodwill                 61.0    
Write-off from impairment of intangible assets                 18.8    
Total operating expenses                 638.1 453.8 487.6
Operating (loss) income                 (171.4) 49.2 43.0
Interest expense (income)                 179.3 145.2 138.0
Other non-operating expense (income), net                 (55.4) (208.3) (231.2)
(Loss) income from continuing operations before income taxes                 (295.3) 112.3 136.2
Income tax (benefit) expense                 (143.2) (99.2) (48.3)
Net (loss) income from continuing operations                 (152.1) 211.5 184.5
Income (loss) from discontinued operations, net of tax                 659.6 (30.7) 123.0
Net (loss) income                 507.5 180.8 307.5
Net income (loss) attributable to non-controlling interest                     (0.3)
Net income attributable to controlling interest                 507.5 180.8 307.8
SB/RH [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 3,802.1 3,808.7 3,705.4
Cost of goods sold                 2,492.4 2,470.8 2,369.6
Restructuring and related charges                 2.8 3.6 0.5
Gross profit 334.7 361.0 305.5 305.7         1,306.9 1,334.3 1,335.3
Selling                 600.5 607.2 578.0
General and administrative                 349.8 257.7 300.5
Research and development                 43.5 44.6 44.6
Restructuring and related charges                 62.9 72.0 37.0
Transaction related charges                 21.8 30.2 17.7
Write-off from impairment of goodwill                 116.0    
Write-off from impairment of intangible assets                 35.4 20.3 16.3
Total operating expenses                 1,229.9 1,032.0 994.1
Operating (loss) income                 77.0 302.3 341.2
Interest expense (income)                 162.0 167.0 161.8
Other non-operating expense (income), net                 44.2 5.2 5.8
(Loss) income from continuing operations before income taxes                 (129.2) 130.1 173.6
Income tax (benefit) expense                 10.7 (76.8) (8.6)
Net (loss) income from continuing operations                 (139.9) 206.9 182.2
Income (loss) from discontinued operations, net of tax                 659.9 (24.0) 119.0
Net (loss) income                 520.0 182.9 301.2
Net income (loss) attributable to non-controlling interest                 1.3 1.4 1.3
Net income attributable to controlling interest $ (119.0) $ (30.1) $ 770.2 $ (102.4)         518.7 181.5 299.9
Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 (1,417.2) (1,354.4) (790.5)
Cost of goods sold                 (1,421.8) (1,354.0) (789.1)
Gross profit                 4.6 (0.4) (1.4)
Selling                 (0.2) (0.2) (0.2)
General and administrative                 (1.5) (0.5) (0.1)
Total operating expenses                 (1.7) (0.7) (0.3)
Operating (loss) income                 6.3 0.3 (1.1)
Interest expense (income)                   0.1  
Other non-operating expense (income), net                 998.3 190.9 369.6
(Loss) income from continuing operations before income taxes                 (992.0) (190.7) (370.7)
Income tax (benefit) expense                 0.2 4.4 1.2
Net (loss) income from continuing operations                 (992.2) (195.1) (371.9)
Income (loss) from discontinued operations, net of tax                 80.3 (294.9) (194.7)
Net (loss) income                 (911.9) (490.0) (566.6)
Net income attributable to controlling interest                 (911.9) (490.0) (566.6)
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 1,517.9 1,363.1 1,002.1
Cost of goods sold                 1,126.4 998.8 649.6
Restructuring and related charges                 0.2 0.1 0.5
Gross profit                 391.3 364.2 352.0
Selling                 129.4 122.0 119.2
General and administrative                 85.1 87.9 66.2
Research and development                 10.0 8.9 10.0
Restructuring and related charges                 2.0 1.6 1.2
Transaction related charges                 (0.1) 4.2 0.5
Write-off from impairment of intangible assets                 16.6 20.3 16.3
Total operating expenses                 243.0 244.9 213.4
Operating (loss) income                 148.3 119.3 138.6
Interest expense (income)                 6.2 18.8 17.3
Other non-operating expense (income), net                 (403.9) 21.1 (133.6)
(Loss) income from continuing operations before income taxes                 546.0 79.4 254.9
Income tax (benefit) expense                 108.5 (131.3) 22.7
Net (loss) income from continuing operations                 437.5 210.7 232.2
Income (loss) from discontinued operations, net of tax                 (72.9) 124.2 132.3
Net (loss) income                 364.6 334.9 364.5
Net income attributable to controlling interest                 364.6 334.9 364.5
Nonguarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 1,906.9 1,960.2 1,830.9
Cost of goods sold                 1,460.3 1,489.2 1,376.8
Restructuring and related charges                 2.3 3.5  
Gross profit                 444.3 467.5 454.1
Selling                 240.0 246.3 232.7
General and administrative                 36.4 62.1 39.0
Research and development                 10.3 12.4 11.1
Restructuring and related charges                 14.3 10.7 7.7
Transaction related charges                 (5.5) 2.5 2.9
Write-off from impairment of goodwill                 55.0    
Total operating expenses                 350.5 334.0 293.4
Operating (loss) income                 93.8 133.5 160.7
Interest expense (income)                 (23.5) 2.9 6.5
Other non-operating expense (income), net                 (494.8) 1.5 1.0
(Loss) income from continuing operations before income taxes                 612.1 129.1 153.2
Income tax (benefit) expense                 45.2 149.3 15.8
Net (loss) income from continuing operations                 566.9 (20.2) 137.4
Income (loss) from discontinued operations, net of tax                 (7.1) 177.4 58.4
Net (loss) income                 559.8 157.2 195.8
Net income (loss) attributable to non-controlling interest                 1.3 1.4 1.6
Net income attributable to controlling interest                 $ 558.5 $ 155.8 $ 194.2