XML 20 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements Of Comprehensive Income - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Net (loss) income $ (25.9) $ 432.7 $ 591.5 $ 988.1
Other comprehensive income (loss)        
Foreign currency translation loss (0.4) (61.5) (18.6) (43.2)
Deferred tax effect 0.1 2.7 (4.8) 6.6
Deferred tax valuation allowance   (0.3)   (0.3)
Net unrealized loss on foreign currency translation (0.3) (59.1) (23.4) (36.9)
Unrealized (loss) gain on derivative instruments        
Unrealized (loss) gain on hedging activity before reclassification (6.6) 40.6 16.9 21.4
Net reclassification for (gain) loss to income from continuing operations (2.5) 1.8 (8.2) 4.0
Net reclassification for (gain) loss to income from discontinued operations   (0.5) 0.5 3.0
Unrealized (loss) gain on hedging instruments after reclassification (9.1) 41.9 9.2 28.4
Deferred tax effect 2.4 (11.5) (2.6) (7.8)
Net unrealized (loss) gain on hedging derivative instruments (6.7) 30.4 6.6 20.6
Defined benefit pension gain        
Defined benefit pension gain before reclassification 0.1 2.8 0.9 0.6
Net reclassification for loss to income from continuing operations 0.5 0.6 1.5 1.9
Net reclassification for loss to income from discontinued operations   0.2 0.2 0.5
Defined benefit pension gain after reclassification 0.6 3.6 2.6 3.0
Deferred tax effect (0.1) (0.7) (0.7) (0.5)
Net defined benefit pension gain 0.5 2.9 1.9 2.5
Unrealized investment gain        
Unrealized investment gain before reclassification       26.0
Net reclassification for gain to income from discontinued operations       (6.3)
Unrealized gain on investments after reclassification       19.7
Adjustments to intangible assets       (0.9)
Deferred tax effect       (6.7)
Net unrealized gain on investments       12.1
Deconsolidation of discontinued operations     21.9 (445.9)
Net change to derive comprehensive (loss) income for the periods (6.5) (25.8) 7.0 (447.6)
Comprehensive (loss) income (32.4) 406.9 598.5 540.5
Comprehensive income (loss) attributable to non-controlling interest (0.1) (10.1) (0.1) (2.5)
Comprehensive (loss) income attributable to controlling interest (32.3) 417.0 598.6 543.0
SB/RH [Member]        
Net (loss) income (30.1)   639.0  
Other comprehensive income (loss)        
Foreign currency translation loss (0.4)   (18.6)  
Deferred tax effect 0.1   (4.8)  
Net unrealized loss on foreign currency translation (0.3)   (23.4)  
Unrealized (loss) gain on derivative instruments        
Unrealized (loss) gain on hedging activity before reclassification (6.6)   16.9  
Net reclassification for (gain) loss to income from continuing operations (2.5)   (8.2)  
Net reclassification for (gain) loss to income from discontinued operations     0.5  
Unrealized (loss) gain on hedging instruments after reclassification (9.1)   9.2  
Deferred tax effect 2.4   (2.6)  
Net unrealized (loss) gain on hedging derivative instruments (6.7)   6.6  
Defined benefit pension gain        
Defined benefit pension gain before reclassification 0.1   0.9  
Net reclassification for loss to income from continuing operations 0.5   1.5  
Net reclassification for loss to income from discontinued operations     0.2  
Defined benefit pension gain after reclassification 0.6   2.6  
Deferred tax effect (0.1)   (0.7)  
Net defined benefit pension gain 0.5   1.9  
Unrealized investment gain        
Deconsolidation of discontinued operations     21.9  
Net change to derive comprehensive (loss) income for the periods (6.5)   7.0  
Comprehensive (loss) income (36.6)   646.0  
Comprehensive income (loss) attributable to non-controlling interest (0.1)   (0.1)  
Comprehensive (loss) income attributable to controlling interest $ (36.5)   $ 646.1  
Three Month Periods Ended July 1, 2018 [Member] | SB/RH [Member]        
Net (loss) income   73.9    
Other comprehensive income (loss)        
Foreign currency translation loss   (61.5)    
Deferred tax effect   2.7    
Deferred tax valuation allowance   (0.3)    
Net unrealized loss on foreign currency translation   (59.1)    
Unrealized (loss) gain on derivative instruments        
Unrealized (loss) gain on hedging activity before reclassification   40.6    
Net reclassification for (gain) loss to income from continuing operations   1.8    
Net reclassification for (gain) loss to income from discontinued operations   (0.5)    
Unrealized (loss) gain on hedging instruments after reclassification   41.9    
Deferred tax effect   (11.5)    
Net unrealized (loss) gain on hedging derivative instruments   30.4    
Defined benefit pension gain        
Defined benefit pension gain before reclassification   2.8    
Net reclassification for loss to income from continuing operations   0.6    
Net reclassification for loss to income from discontinued operations   0.2    
Defined benefit pension gain after reclassification   3.6    
Deferred tax effect   (0.7)    
Net defined benefit pension gain   2.9    
Unrealized investment gain        
Net change to derive comprehensive (loss) income for the periods   (25.8)    
Comprehensive (loss) income   48.1    
Comprehensive income (loss) attributable to non-controlling interest   (0.6)    
Comprehensive (loss) income attributable to controlling interest   $ 48.7    
Nine Month Periods Ended July 1, 2018 [Member] | SB/RH [Member]        
Net (loss) income       269.3
Other comprehensive income (loss)        
Foreign currency translation loss       (43.2)
Deferred tax effect       6.6
Deferred tax valuation allowance       (0.3)
Net unrealized loss on foreign currency translation       (36.9)
Unrealized (loss) gain on derivative instruments        
Unrealized (loss) gain on hedging activity before reclassification       21.4
Net reclassification for (gain) loss to income from continuing operations       4.0
Net reclassification for (gain) loss to income from discontinued operations       3.0
Unrealized (loss) gain on hedging instruments after reclassification       28.4
Deferred tax effect       (7.8)
Net unrealized (loss) gain on hedging derivative instruments       20.6
Defined benefit pension gain        
Defined benefit pension gain before reclassification       0.6
Net reclassification for loss to income from continuing operations       1.9
Net reclassification for loss to income from discontinued operations       0.5
Defined benefit pension gain after reclassification       3.0
Deferred tax effect       (0.5)
Net defined benefit pension gain       2.5
Unrealized investment gain        
Net change to derive comprehensive (loss) income for the periods       (13.8)
Comprehensive (loss) income       255.5
Comprehensive income (loss) attributable to non-controlling interest       (0.1)
Comprehensive (loss) income attributable to controlling interest       $ 255.6