XML 19 R3.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements Of Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Net sales $ 1,022.2 $ 1,029.4 $ 2,809.2 $ 2,834.3
Cost of goods sold 660.7 665.2 1,835.3 1,843.4
Restructuring and related charges 0.5 1.5 1.5 3.5
Gross profit 361.0 362.7 972.4 987.4
Selling 152.1 147.1 459.1 453.3
General and administrative 80.6 76.1 263.6 238.4
Research and development 10.5 10.8 32.7 33.8
Restructuring and related charges 20.2 16.4 40.7 51.9
Transaction related charges 4.8 5.5 16.4 20.4
Total operating expenses 268.2 255.9 812.5 797.8
Operating income 92.8 106.8 159.9 189.6
Interest expense 33.9 63.3 185.1 206.4
Other non-operating expense (income), net 39.4 (1.2) 64.2 (2.0)
Income (loss) from continuing operations before income taxes 19.5 44.7 (89.4) (14.8)
Income tax expense (benefit) 44.2 (354.2) 18.2 (476.4)
Net (loss) income from continuing operations (24.7) 398.9 (107.6) 461.6
(Loss) income from discontinued operations, net of tax (1.2) 33.8 699.1 526.5
Net (loss) income (25.9) 432.7 591.5 988.1
Net income attributable to non-controlling interest   27.1 1.2 104.1
Net (loss) income attributable to controlling interest (25.9) 405.6 590.3 884.0
Amounts attributable to controlling interest        
Net (loss) income from continuing operations attributable to controlling interest (24.7) 382.9 (108.8) 390.3
Net (loss) income from discontinued operations attributable to controlling interest $ (1.2) $ 22.7 $ 699.1 $ 493.7
Earnings Per Share        
Basic earnings per share from continuing operations $ (0.51) $ 11.69 $ (2.12) $ 12.00
Basic earnings per share from discontinued operations (0.02) 0.70 13.62 15.17
Basic earnings per share (0.53) 12.39 11.50 27.17
Diluted earnings per share from continuing operations (0.51) 11.68 (2.12) 11.94
Diluted earnings per share from discontinued operations (0.02) 0.69 13.62 15.10
Diluted earnings per share (0.53) $ 12.37 11.50 $ 27.04
Dividend per share $ 0.42   $ 1.26  
Weighted Average Shares Outstanding        
Basic 48.8 32.7 51.3 32.5
Diluted 48.8 32.8 51.3 32.7
SB/RH [Member]        
Net sales $ 1,022.2   $ 2,809.2  
Cost of goods sold 660.7   1,835.3  
Restructuring and related charges 0.5   1.5  
Gross profit 361.0   972.4  
Selling 152.1   459.1  
General and administrative 79.3   259.8  
Research and development 10.5   32.7  
Restructuring and related charges 20.2   40.7  
Transaction related charges 4.8   16.4  
Total operating expenses 266.9   808.7  
Operating income 94.1   163.7  
Interest expense 33.7   125.2  
Other non-operating expense (income), net 39.4   64.5  
Income (loss) from continuing operations before income taxes 21.0   (26.0)  
Income tax expense (benefit) 49.9   34.1  
Net (loss) income from continuing operations (28.9) $ 46.1 (60.1)  
(Loss) income from discontinued operations, net of tax (1.2) 27.8 699.1  
Net (loss) income (30.1)   639.0  
Net income attributable to non-controlling interest     1.2  
Net (loss) income attributable to controlling interest (30.1)   637.8  
Amounts attributable to controlling interest        
Net (loss) income from continuing operations attributable to controlling interest (28.9)   (61.3)  
Net (loss) income from discontinued operations attributable to controlling interest $ (1.2)   $ 699.1  
SB/RH [Member] | Three Month Periods Ended July 1, 2018 [Member]        
Net sales   1,029.4    
Cost of goods sold   665.2    
Restructuring and related charges   1.5    
Gross profit   362.7    
Selling   147.1    
General and administrative   66.9    
Research and development   10.8    
Restructuring and related charges   16.4    
Transaction related charges   5.5    
Total operating expenses   246.7    
Operating income   116.0    
Interest expense   43.4    
Other non-operating expense (income), net   2.9    
Income (loss) from continuing operations before income taxes   69.7    
Income tax expense (benefit)   23.6    
Net (loss) income from continuing operations   46.1    
(Loss) income from discontinued operations, net of tax   27.8    
Net (loss) income   73.9    
Net income attributable to non-controlling interest   0.2    
Net (loss) income attributable to controlling interest   73.7    
Amounts attributable to controlling interest        
Net (loss) income from continuing operations attributable to controlling interest   45.9    
Net (loss) income from discontinued operations attributable to controlling interest   $ 27.8    
SB/RH [Member] | Nine Month Periods Ended July 1, 2018 [Member]        
Net sales       $ 2,834.3
Cost of goods sold       1,843.4
Restructuring and related charges       3.5
Gross profit       987.4
Selling       453.3
General and administrative       192.1
Research and development       33.8
Restructuring and related charges       51.9
Transaction related charges       20.4
Total operating expenses       751.5
Operating income       235.9
Interest expense       124.0
Other non-operating expense (income), net       6.1
Income (loss) from continuing operations before income taxes       105.8
Income tax expense (benefit)       (102.9)
Net (loss) income from continuing operations       208.7
(Loss) income from discontinued operations, net of tax       60.6
Net (loss) income       269.3
Net income attributable to non-controlling interest       1.2
Net (loss) income attributable to controlling interest       268.1
Amounts attributable to controlling interest        
Net (loss) income from continuing operations attributable to controlling interest       207.5
Net (loss) income from discontinued operations attributable to controlling interest       $ 60.6