XML 112 R96.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Statements (Statement Of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2019
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Condensed Statement of Income Captions [Line Items]          
Net income (loss)   $ 729.6 $ (23.4) $ 617.4 $ 555.5
Net unrealized loss on foreign currency translation   (2.3) 24.2 (23.1) 22.2
Unrealized gain (loss) on derivative instruments   4.9 (11.6) 13.3 (9.8)
Defined benefit pension gain (loss)     (0.5) 1.5 (0.4)
Deconsolidation of discontinued operations   21.9   21.9 (445.9)
Net change to derive comprehensive income for the periods   24.5 12.1 13.6 (421.8)
Comprehensive income (loss)   754.1 (11.3) 631.0 133.7
Comprehensive loss attributable to non-controlling interest     5.6   79.6
Comprehensive income (loss) attributable to controlling interest   754.1 (16.9) 631.0 54.1
Parent [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss) $ 765.8     662.4  
Net unrealized loss on foreign currency translation (2.2)     (23.1)  
Unrealized gain (loss) on derivative instruments 4.9     13.3  
Defined benefit pension gain (loss)       1.5  
Deconsolidation of discontinued operations 21.8     21.8  
Net change to derive comprehensive income for the periods 24.5     13.5  
Comprehensive income (loss) 790.3     675.9  
Comprehensive income (loss) attributable to controlling interest 790.3     675.9  
SB/RH [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss) 771.2 771.2   669.1  
Net unrealized loss on foreign currency translation (2.3) (2.3)   (23.1)  
Unrealized gain (loss) on derivative instruments 4.9 4.9   13.3  
Defined benefit pension gain (loss)       1.5  
Deconsolidation of discontinued operations 21.9 21.9   21.9  
Net change to derive comprehensive income for the periods 24.5 24.5   13.6  
Comprehensive income (loss) 795.7 795.7   682.7  
Comprehensive income (loss) attributable to controlling interest 795.7 $ 795.7   682.7  
Eliminations [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss) (1,040.4)     (1,011.7)  
Net unrealized loss on foreign currency translation 8.1     51.0  
Unrealized gain (loss) on derivative instruments 4.2     (2.0)  
Defined benefit pension gain (loss)       (2.2)  
Deconsolidation of discontinued operations (43.5)     (43.5)  
Net change to derive comprehensive income for the periods (31.2)     3.3  
Comprehensive income (loss) (1,071.6)     (1,008.4)  
Comprehensive income (loss) attributable to controlling interest (1,071.6)     (1,008.4)  
Guarantor Subsidiaries [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss) 495.2     441.2  
Net unrealized loss on foreign currency translation (2.2)     (23.8)  
Unrealized gain (loss) on derivative instruments (2.1)     1.0  
Defined benefit pension gain (loss)       1.1  
Deconsolidation of discontinued operations 21.8     21.8  
Net change to derive comprehensive income for the periods 17.5     0.1  
Comprehensive income (loss) 512.7     441.3  
Comprehensive income (loss) attributable to controlling interest 512.7     441.3  
Nonguarantor Subsidiaries [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss) 550.6     577.2  
Net unrealized loss on foreign currency translation (6.0)     (27.2)  
Unrealized gain (loss) on derivative instruments (2.1)     1.0  
Defined benefit pension gain (loss)       1.1  
Deconsolidation of discontinued operations 21.8     21.8  
Net change to derive comprehensive income for the periods 13.7     (3.3)  
Comprehensive income (loss) 564.3     573.9  
Comprehensive income (loss) attributable to controlling interest $ 564.3     $ 573.9  
Three Month Periods Ended April 1, 2018 [Member] | Parent [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss)     27.5    
Net unrealized loss on foreign currency translation     24.2    
Unrealized gain (loss) on derivative instruments     (11.6)    
Defined benefit pension gain (loss)     (0.5)    
Net change to derive comprehensive income for the periods     12.1    
Comprehensive income (loss)     39.6    
Comprehensive income (loss) attributable to controlling interest     39.6    
Three Month Periods Ended April 1, 2018 [Member] | SB/RH [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss)     26.2    
Net unrealized loss on foreign currency translation     24.2    
Unrealized gain (loss) on derivative instruments     (11.6)    
Defined benefit pension gain (loss)     (0.5)    
Net change to derive comprehensive income for the periods     12.1    
Comprehensive income (loss)     38.3    
Comprehensive loss attributable to non-controlling interest     0.3    
Comprehensive income (loss) attributable to controlling interest     38.0    
Three Month Periods Ended April 1, 2018 [Member] | Eliminations [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss)     (221.3)    
Net unrealized loss on foreign currency translation     (49.3)    
Unrealized gain (loss) on derivative instruments     0.2    
Defined benefit pension gain (loss)     1.6    
Net change to derive comprehensive income for the periods     (47.5)    
Comprehensive income (loss)     (268.8)    
Comprehensive income (loss) attributable to controlling interest     (268.8)    
Three Month Periods Ended April 1, 2018 [Member] | Guarantor Subsidiaries [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss)     177.2    
Net unrealized loss on foreign currency translation     24.2    
Unrealized gain (loss) on derivative instruments     (0.1)    
Defined benefit pension gain (loss)     (0.8)    
Net change to derive comprehensive income for the periods     23.3    
Comprehensive income (loss)     200.5    
Comprehensive income (loss) attributable to controlling interest     200.5    
Three Month Periods Ended April 1, 2018 [Member] | Nonguarantor Subsidiaries [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss)     42.8    
Net unrealized loss on foreign currency translation     25.1    
Unrealized gain (loss) on derivative instruments     (0.1)    
Defined benefit pension gain (loss)     (0.8)    
Net change to derive comprehensive income for the periods     24.2    
Comprehensive income (loss)     67.0    
Comprehensive loss attributable to non-controlling interest     0.3    
Comprehensive income (loss) attributable to controlling interest     $ 66.7    
Six Month Periods Ended April 1, 2018 [Member] | Parent [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss)         193.6
Net unrealized loss on foreign currency translation         22.2
Unrealized gain (loss) on derivative instruments         (9.8)
Defined benefit pension gain (loss)         (0.3)
Net change to derive comprehensive income for the periods         12.1
Comprehensive income (loss)         205.7
Comprehensive income (loss) attributable to controlling interest         205.7
Six Month Periods Ended April 1, 2018 [Member] | SB/RH [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss)         195.6
Net unrealized loss on foreign currency translation         22.2
Unrealized gain (loss) on derivative instruments         (9.8)
Defined benefit pension gain (loss)         (0.4)
Net change to derive comprehensive income for the periods         12.0
Comprehensive income (loss)         207.6
Comprehensive loss attributable to non-controlling interest         0.5
Comprehensive income (loss) attributable to controlling interest         207.1
Six Month Periods Ended April 1, 2018 [Member] | Eliminations [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss)         (384.4)
Net unrealized loss on foreign currency translation         (45.1)
Unrealized gain (loss) on derivative instruments         (8.4)
Defined benefit pension gain (loss)         1.3
Net change to derive comprehensive income for the periods         (52.2)
Comprehensive income (loss)         (436.6)
Comprehensive income (loss) attributable to controlling interest         (436.6)
Six Month Periods Ended April 1, 2018 [Member] | Guarantor Subsidiaries [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss)         283.9
Net unrealized loss on foreign currency translation         22.2
Unrealized gain (loss) on derivative instruments         4.2
Defined benefit pension gain (loss)         (0.7)
Net change to derive comprehensive income for the periods         25.7
Comprehensive income (loss)         309.6
Comprehensive income (loss) attributable to controlling interest         309.6
Six Month Periods Ended April 1, 2018 [Member] | Nonguarantor Subsidiaries [Member]          
Condensed Statement of Income Captions [Line Items]          
Net income (loss)         102.5
Net unrealized loss on foreign currency translation         22.9
Unrealized gain (loss) on derivative instruments         4.2
Defined benefit pension gain (loss)         (0.7)
Net change to derive comprehensive income for the periods         26.4
Comprehensive income (loss)         128.9
Comprehensive loss attributable to non-controlling interest         0.5
Comprehensive income (loss) attributable to controlling interest         $ 128.4