XML 110 R94.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Statements (Statement Of Financial Position) (Details) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 30, 2018
Sep. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Assets            
Cash and cash equivalents $ 176.2   $ 552.5      
Trade receivables, net 470.5   317.1      
Other receivables 95.5   51.7      
Inventories 776.2   583.6      
Prepaid expenses and other 66.3   63.2      
Current assets of business held for sale     2,402.6      
Total current assets 1,584.7   3,970.7      
Property, plant and equipment, net 469.8   500.0      
Deferred charges and other 161.0   231.8      
Investment 237.9          
Goodwill 1,449.3   1,454.7      
Intangible assets, net 1,583.8   1,641.8      
Total assets 5,486.5   7,799.0      
Liabilities and Shareholders' Equity            
Current portion of long-term debt 16.1   26.9      
Accounts payable 450.4   584.7      
Accrued wages and salaries 50.3   55.1      
Accrued interest 33.6   65.0      
Other current liabilities 441.4   159.4      
Current liabilities of business held for sale     537.6      
Total current liabilities 991.8   1,428.7      
Long-term debt, net of current portion 2,342.0   4,624.3      
Deferred income taxes 88.5   35.0      
Other long-term liabilities 135.6   121.4      
Total liabilities 3,557.9   6,209.4      
Shareholders' equity            
Accumulated (deficit) earnings 387.6   (180.1)      
Accumulated other comprehensive loss (222.3)   (235.8)      
Total shareholders' equity 1,919.1   1,581.3      
Non-controlling interest 9.5   8.3      
Total equity 1,928.6 $ 1,436.6 1,589.6 $ 1,356.9 $ 1,627.6 $ 1,946.9
Total liabilities and equity 5,486.5   7,799.0      
Eliminations [Member]            
Assets            
Intercompany receivables (2,753.6)   (1,931.3)      
Inventories (14.5)   (12.1)      
Current assets of business held for sale     (10.1)      
Total current assets (2,768.1)   (1,953.5)      
Long-term intercompany receivables (82.1)   (403.2)      
Deferred charges and other (139.8)   (195.4)      
Investments in subsidiaries (5,985.2)   (6,160.3)      
Total assets (8,975.2)   (8,712.4)      
Liabilities and Shareholders' Equity            
Current portion of long-term debt (0.1)   (0.2)      
Intercompany accounts payable (2,719.5)   (1,913.1)      
Other current liabilities     (0.1)      
Total current liabilities (2,719.6)   (1,913.4)      
Long-term intercompany debt (116.1)   (421.4)      
Deferred income taxes (143.7)   (200.6)      
Total liabilities (2,979.4)   (2,535.4)      
Shareholders' equity            
Other capital 629.7   534.4      
Accumulated (deficit) earnings (7,034.6)   (7,117.4)      
Accumulated other comprehensive loss 409.1   406.0      
Total shareholders' equity (5,995.8)   (6,177.0)      
Total equity (5,995.8)   (6,177.0)      
Total liabilities and equity (8,975.2)   (8,712.4)      
Guarantor Subsidiaries [Member]            
Assets            
Cash and cash equivalents 0.7   1.8      
Trade receivables, net 126.0   42.9      
Intercompany receivables 1,639.5   1,648.3      
Other receivables 2.8   1.8      
Inventories 260.4   162.6      
Prepaid expenses and other 7.5   4.0      
Current assets of business held for sale     1,379.0      
Total current assets 2,036.9   3,240.4      
Property, plant and equipment, net 121.0   122.1      
Long-term intercompany receivables 57.3   70.3      
Deferred charges and other 0.9   0.6      
Goodwill 544.2   611.4      
Intangible assets, net 593.2   609.5      
Investments in subsidiaries 1,635.0   1,262.5      
Total assets 4,988.5   5,916.8      
Liabilities and Shareholders' Equity            
Current portion of long-term debt 4.5   4.3      
Accounts payable 120.6   124.2      
Intercompany accounts payable 129.1          
Accrued wages and salaries 3.8   1.5      
Other current liabilities 19.8   15.3      
Current liabilities of business held for sale     157.8      
Total current liabilities 277.8   303.1      
Long-term debt, net of current portion 54.9   57.3      
Long-term intercompany debt     295.0      
Deferred income taxes 299.7   357.6      
Other long-term liabilities 3.0   3.1      
Total liabilities 635.4   1,016.1      
Shareholders' equity            
Other capital 439.4   803.7      
Accumulated (deficit) earnings 4,119.6   4,303.0      
Accumulated other comprehensive loss (205.9)   (206.0)      
Total shareholders' equity 4,353.1   4,900.7      
Total equity 4,353.1   4,900.7      
Total liabilities and equity 4,988.5   5,916.8      
Nonguarantor Subsidiaries [Member]            
Assets            
Cash and cash equivalents 153.9   227.0      
Trade receivables, net 169.0   165.3      
Intercompany receivables 1,114.1   283.0      
Other receivables 51.5   27.6      
Inventories 239.6   204.6      
Prepaid expenses and other 24.5   23.6      
Current assets of business held for sale     482.5      
Total current assets 1,752.6   1,413.6      
Property, plant and equipment, net 158.1   155.0      
Long-term intercompany receivables 11.0   11.6      
Deferred charges and other 67.5   68.6      
Goodwill 275.2   285.9      
Intangible assets, net 251.7   261.9      
Investments in subsidiaries (2.9)   (2.9)      
Total assets 2,513.2   2,193.7      
Liabilities and Shareholders' Equity            
Current portion of long-term debt 9.6   7.8      
Accounts payable 234.5   238.1      
Intercompany accounts payable 95.3   35.1      
Accrued wages and salaries 22.2   29.3      
Other current liabilities 276.9   77.8      
Current liabilities of business held for sale     298.1      
Total current liabilities 638.5   686.2      
Long-term debt, net of current portion 12.0   13.8      
Long-term intercompany debt 105.2   114.8      
Deferred income taxes 63.1   70.6      
Other long-term liabilities 59.4   45.8      
Total liabilities 878.2   931.2      
Shareholders' equity            
Other capital (1,087.9)   (1,361.9)      
Accumulated (deficit) earnings 2,915.1   2,814.5      
Accumulated other comprehensive loss (203.3)   (200.0)      
Total shareholders' equity 1,623.9   1,252.6      
Non-controlling interest 11.1   9.9      
Total equity 1,635.0   1,262.5      
Total liabilities and equity 2,513.2   2,193.7      
Parent [Member]            
Assets            
Cash and cash equivalents 13.4   276.6      
Trade receivables, net 175.5   108.9      
Other receivables 108.4   65.7      
Inventories 290.7   228.5      
Prepaid expenses and other 34.3   35.3      
Current assets of business held for sale     551.2      
Total current assets 622.3   1,266.2      
Property, plant and equipment, net 190.7   222.9      
Long-term intercompany receivables 13.8   321.3      
Deferred charges and other 118.9   200.4      
Investment 237.9          
Goodwill 629.9   557.4      
Intangible assets, net 738.9   770.4      
Investments in subsidiaries 4,353.1   4,900.7      
Total assets 6,905.5   8,239.3      
Liabilities and Shareholders' Equity            
Current portion of long-term debt 2.1   535.0      
Accounts payable 102.1   222.4      
Intercompany accounts payable 2,495.1   1,878.0      
Accrued wages and salaries 24.3   24.6      
Accrued interest 33.5   55.0      
Other current liabilities 141.8   59.3      
Current liabilities of business held for sale     81.7      
Total current liabilities 2,798.9   2,856.0      
Long-term debt, net of current portion 2,200.3   3,615.3      
Long-term intercompany debt 10.9   11.6      
Deferred income taxes 175.9   59.4      
Other long-term liabilities 73.0   71.5      
Total liabilities 5,259.0   6,613.8      
Shareholders' equity            
Other capital 2,116.0   2,096.8      
Accumulated (deficit) earnings (247.3)   (235.6)      
Accumulated other comprehensive loss (222.2)   (235.7)      
Total shareholders' equity 1,646.5   1,625.5      
Total equity 1,646.5   1,625.5      
Total liabilities and equity 6,905.5   8,239.3      
SB/RH [Member]            
Assets            
Cash and cash equivalents 168.0   505.4      
Trade receivables, net 470.5   317.1      
Other receivables 162.7   95.1      
Inventories 776.2   583.6      
Prepaid expenses and other 66.3   62.9      
Current assets of business held for sale     2,402.6      
Total current assets 1,643.7   3,966.7      
Property, plant and equipment, net 469.8   500.0      
Deferred charges and other 47.5   74.2      
Investment 237.9          
Goodwill 1,449.3   1,454.7      
Intangible assets, net 1,583.8   1,641.8      
Total assets 5,432.0   7,637.4      
Liabilities and Shareholders' Equity            
Current portion of long-term debt 16.1   546.9      
Accounts payable 457.2   584.7      
Accrued wages and salaries 50.3   55.4      
Accrued interest 33.5   55.0      
Other current liabilities 438.5   152.3      
Current liabilities of business held for sale     537.6      
Total current liabilities 995.6   1,931.9      
Long-term debt, net of current portion 2,267.2   3,686.4      
Deferred income taxes 395.0   287.0      
Other long-term liabilities 135.4   120.4      
Total liabilities 3,793.2   6,025.7      
Shareholders' equity            
Other capital 2,097.2   2,073.0      
Accumulated (deficit) earnings (247.2)   (235.5)      
Accumulated other comprehensive loss (222.3)   (235.7)      
Total shareholders' equity 1,627.7   1,601.8      
Non-controlling interest 11.1   9.9      
Total equity 1,638.8 $ 1,479.0 1,611.7 $ 1,736.1 $ 1,981.0 $ 1,835.4
Total liabilities and equity $ 5,432.0   $ 7,637.4