XML 19 R3.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements Of Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Net sales $ 906.7 $ 882.6 $ 1,787.0 $ 1,804.9
Cost of goods sold 601.0 574.9 1,174.7 1,178.3
Restructuring and related charges 0.2 1.7 1.0 2.0
Gross profit 305.5 306.0 611.3 624.6
Selling 151.4 152.4 306.9 306.1
General and administrative 83.6 82.6 183.0 162.2
Research and development 11.2 11.5 22.3 23.0
Restructuring and related charges 12.4 18.6 20.5 35.5
Transaction related charges 5.3 9.6 11.6 14.9
Total operating expenses 263.9 274.7 544.3 541.7
Operating income 41.6 31.3 67.0 82.9
Interest expense 94.2 67.7 151.2 143.0
Other non-operating expense (income), net 24.1   24.8 (0.7)
(Loss) Income from continuing operations before income taxes (76.7) (36.4) (109.0) (59.4)
Income tax benefit (22.7) (1.7) (26.0) (122.2)
Net (loss) income from continuing operations (54.0) (34.7) (83.0) 62.8
Income (Loss) from discontinued operations, net of tax 783.6 11.3 700.4 492.7
Net income (loss) 729.6 (23.4) 617.4 555.5
Net income attributable to non-controlling interest 1.0 5.5 1.2 77.0
Net income (loss) attributable to controlling interest 728.6 (28.9) 616.2 478.5
Amounts attributable to controlling interest        
Net (loss) income from continuing operations attributable to controlling interest (55.0) (32.6) (84.2) 7.5
Net income from discontinued operations attributable to controlling interest $ 783.6 $ 3.7 $ 700.4 $ 471.0
Earnings Per Share        
Basic earnings per share from continuing operations $ (1.06) $ (1.00) $ (1.60) $ 0.23
Basic earnings per share from discontinued operations 15.13 0.11 13.32 14.52
Basic earnings per share 14.07 (0.89) 11.72 14.75
Diluted earnings per share from continuing operations (1.06) (1.00) (1.60) 0.23
Diluted earnings per share from discontinued operations 15.13 0.11 13.32 14.42
Diluted earnings per share 14.07 $ (0.89) 11.72 $ 14.65
Dividend per share $ 0.42   $ 0.84  
Weighted Average Shares Outstanding        
Basic 51.8 32.5 52.6 32.4
Diluted 51.8 32.5 52.6 32.7
SB/RH [Member]        
Net sales $ 906.7   $ 1,787.0  
Cost of goods sold 601.0   1,174.7  
Restructuring and related charges 0.2   1.0  
Gross profit 305.5   611.3  
Selling 151.4   306.9  
General and administrative 82.4   180.6  
Research and development 11.2   22.3  
Restructuring and related charges 12.4   20.5  
Transaction related charges 5.3   11.6  
Total operating expenses 262.7   541.9  
Operating income 42.8   69.4  
Interest expense 48.3   91.5  
Other non-operating expense (income), net 24.2   25.0  
(Loss) Income from continuing operations before income taxes (29.7)   (47.1)  
Income tax benefit (17.3)   (15.8)  
Net (loss) income from continuing operations (12.4) $ 14.9 (31.3)  
Income (Loss) from discontinued operations, net of tax 783.6 11.3 700.4  
Net income (loss) 771.2   669.1  
Net income attributable to non-controlling interest 1.0   1.2  
Net income (loss) attributable to controlling interest 770.2   667.9  
Amounts attributable to controlling interest        
Net (loss) income from continuing operations attributable to controlling interest (13.4)   (32.5)  
Net income from discontinued operations attributable to controlling interest $ 783.6   $ 700.4  
SB/RH [Member] | Three Month Periods Ended April 1, 2018 [Member]        
Net sales   882.6    
Cost of goods sold   574.9    
Restructuring and related charges   1.7    
Gross profit   306.0    
Selling   152.4    
General and administrative   56.2    
Research and development   11.5    
Restructuring and related charges   18.6    
Transaction related charges   9.6    
Total operating expenses   248.3    
Operating income   57.7    
Interest expense   42.0    
Other non-operating expense (income), net   1.6    
(Loss) Income from continuing operations before income taxes   14.1    
Income tax benefit   (0.8)    
Net (loss) income from continuing operations   14.9    
Income (Loss) from discontinued operations, net of tax   11.3    
Net income (loss)   26.2    
Net income attributable to non-controlling interest   0.1    
Net income (loss) attributable to controlling interest   26.1    
Amounts attributable to controlling interest        
Net (loss) income from continuing operations attributable to controlling interest   14.8    
Net income from discontinued operations attributable to controlling interest   $ 11.3    
SB/RH [Member] | Six Month Periods Ended April 1, 2018 [Member]        
Net sales       $ 1,804.9
Cost of goods sold       1,178.3
Restructuring and related charges       2.0
Gross profit       624.6
Selling       306.1
General and administrative       125.1
Research and development       23.0
Restructuring and related charges       35.5
Transaction related charges       14.9
Total operating expenses       504.6
Operating income       120.0
Interest expense       80.5
Other non-operating expense (income), net       3.2
(Loss) Income from continuing operations before income taxes       36.3
Income tax benefit       (126.5)
Net (loss) income from continuing operations       162.8
Income (Loss) from discontinued operations, net of tax       32.8
Net income (loss)       195.6
Net income attributable to non-controlling interest       1.0
Net income (loss) attributable to controlling interest       194.6
Amounts attributable to controlling interest        
Net (loss) income from continuing operations attributable to controlling interest       161.8
Net income from discontinued operations attributable to controlling interest       $ 32.8