XML 86 R61.htm IDEA: XBRL DOCUMENT v3.19.1
Divestitures (Summary Of Effect Change In HPC) (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Income (Loss) from discontinued operations before income taxes $ 466.3 $ 466.1 $ 59.8
As Previously Reported [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Net sales 3,145.9 3,010.6 3,038.3
Cost of goods sold 1,992.3 1,833.5 1,791.7
Gross profit 1,153.6 1,177.1 1,246.6
Operating expenses 1,051.6 894.1 911.7
Operating (loss) income 102.0 283.0 334.9
Interest expense 264.6 309.9 334.5
Other non-operating expense, net   4.2  
Other non-operating income, net (6.3)   (8.8)
Income (Loss) from discontinued operations before income taxes (156.3) (31.1) 9.2
Home And Personal Care [Member] | Effect Of HPC Reclassification From Held For Sale To Held And Used [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Net sales 1,110.5 1,132.3 1,169.6
Cost of goods sold 749.1 759.9 803.4
Gross profit 361.4 372.4 366.2
Operating expenses 268.8 271.9 265.1
Operating (loss) income 92.6 100.5 101.1
Interest expense 1.5 1.9 2.5
Other non-operating expense, net 2.4 0.9 3.2
Income (Loss) from discontinued operations before income taxes 88.7 97.7 95.4
Home And Personal Care [Member] | After HPC Reclassification [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Net sales 4,256.4 4,142.9 4,207.9
Cost of goods sold 2,741.4 2,593.4 2,595.1
Gross profit 1,515.0 1,549.5 1,612.8
Operating expenses 1,320.4 1,166.0 1,176.8
Operating (loss) income 194.6 383.5 436.0
Interest expense 266.1 311.8 337.0
Other non-operating expense, net   5.1  
Other non-operating income, net (3.9)   (5.6)
Income (Loss) from discontinued operations before income taxes (67.6) 66.6 104.6
Global Auto Care [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Write-down of assets of business held for sale to fair value less cost to sell 107.2    
Global Auto Care [Member] | Effect Of GAC Reclassification From Held And Used To Held For Sale [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Net sales 447.7 436.4 453.7
Cost of goods sold 267.0 223.3 213.9
Gross profit 180.7 213.1 239.8
Operating expenses 210.3 117.1 125.6
Operating (loss) income (29.6) 96.0 114.2
Interest expense 2.1 1.4 0.1
Other non-operating expense, net 0.2 0.1 1.6
Income (Loss) from discontinued operations before income taxes (31.9) 94.5 112.5
Global Auto Care [Member] | After GAC Reclassification [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Net sales 3,808.7 3,706.5 3,754.2
Cost of goods sold 2,474.4 2,370.1 2,381.2
Gross profit 1,334.3 1,336.4 1,373.0
Operating expenses 1,110.1 1,048.9 1,051.2
Operating (loss) income 224.2 287.5 321.8
Interest expense 264.0 310.4 336.9
Other non-operating expense, net   5.0  
Other non-operating income, net (4.1)   (7.2)
Income (Loss) from discontinued operations before income taxes $ (35.7) $ (27.9) $ (7.9)