XML 150 R125.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Statements (Statement Of Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Condensed Income Statements, Captions [Line Items]                      
Net sales                 $ 3,808.7 $ 3,705.4 $ 3,745.3
Cost of goods sold                 2,470.8 2,369.6 2,380.8
Restructuring and related charges                 3.6 0.5 0.4
Gross profit $ 346.9 $ 362.7 $ 306.0 $ 318.5 $ 359.2 $ 338.4 $ 321.5 $ 317.4 1,334.3 1,336.4 1,373.0
Selling                 607.2 578.1 673.4
General and administrative                 350.7 355.2 286.4
Research and development                 44.6 44.6 44.1
Acquisition and integration related charges                 15.3 17.7 22.1
Restructuring and related charges                 72.0 37.0 9.8
Write-off from impairment of goodwill                     10.7
Impairment of intangible assets                 20.3 16.3 4.7
Total operating expenses                 1,110.1 1,048.9 1,051.2
Operating (loss) income                 224.2 287.5 321.8
Interest expense                 264.0 310.4 336.9
Other non-operating (income) expense , net                 (4.1) 5.0 (7.2)
Income (Loss) from continuing operations before income taxes                 (35.7) (27.9) (7.9)
Income tax (benefit) expense                 (462.7) (11.8) (52.8)
Net income (loss) from continuing operations                 427.0 (16.1) 44.9
Income (loss) from discontinued operations, net of tax                 445.0 289.3 (78.8)
Net income (loss)                 872.0 273.2 (33.9)
Net income attributable to non-controlling interest                 103.7 167.2 164.9
Net (loss) income attributable to controlling interest $ (115.9) $ 405.6 $ (28.9) $ 507.5 $ (26.3) $ 2.1 $ (82.0) $ 212.2 768.3 106.0 (198.8)
Parent [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 1,839.8 1,662.9 1,601.1
Cost of goods sold                 1,336.8 1,132.3 1,086.3
Gross profit                 503.0 530.6 514.8
Selling                 239.1 226.3 217.5
General and administrative                 123.0 195.4 177.8
Research and development                 23.3 23.5 22.8
Acquisition and integration related charges                 8.7 14.3 14.3
Restructuring and related charges                 59.7 28.1 0.5
Total operating expenses                 453.8 487.6 432.9
Operating (loss) income                 49.2 43.0 81.9
Interest expense                 145.2 138.0 151.2
Other non-operating (income) expense , net                 (208.3) (231.2) (323.3)
Income (Loss) from continuing operations before income taxes                 112.3 136.2 254.0
Income tax (benefit) expense                 (99.2) (48.3) 3.6
Net income (loss) from continuing operations                 211.5 184.5 250.4
Income (loss) from discontinued operations, net of tax                 (30.7) 123.0 99.7
Net income (loss)                 180.8 307.5 350.1
Net income attributable to non-controlling interest                   (0.3) (0.7)
Net (loss) income attributable to controlling interest                 180.8 307.8 350.8
SB/RH [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 3,808.7 3,705.4 3,745.3
Cost of goods sold                 2,470.8 2,369.6 2,380.8
Restructuring and related charges                 3.6 0.5 0.4
Gross profit                 1,334.3 1,335.3 1,364.1
Selling                 607.2 578.0 581.7
General and administrative                 272.6 300.5 291.4
Research and development                 44.6 44.6 44.1
Acquisition and integration related charges                 15.3 17.7 22.2
Restructuring and related charges                 72.0 37.0 9.8
Impairment of intangible assets                 20.3 16.3 4.7
Total operating expenses                 1,032.0 994.1 953.9
Operating (loss) income                 302.3 341.2 410.2
Interest expense                 167.0 161.8 184.4
Other non-operating (income) expense , net                 5.2 5.8 6.2
Income (Loss) from continuing operations before income taxes                 130.1 173.6 219.6
Income tax (benefit) expense                 (76.8) (8.6) (33.4)
Net income (loss) from continuing operations                 206.9 182.2 253.0
Income (loss) from discontinued operations, net of tax                 (24.0) 119.0 99.3
Net income (loss)                 182.9 301.2 352.3
Net income attributable to non-controlling interest                 1.4 1.3 0.4
Net (loss) income attributable to controlling interest                 181.5 299.9 351.9
Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 (1,354.4) (790.5) (738.5)
Cost of goods sold                 (1,354.0) (789.1) (738.6)
Gross profit                 (0.4) (1.4) 0.1
Selling                 (0.2) (0.2) (0.1)
General and administrative                 (0.5) (0.1) (0.1)
Total operating expenses                 (0.7) (0.3) (0.2)
Operating (loss) income                 0.3 (1.1) 0.3
Interest expense                 0.1   0.1
Other non-operating (income) expense , net                 190.9 369.6 481.0
Income (Loss) from continuing operations before income taxes                 (190.7) (370.7) (480.8)
Income tax (benefit) expense                 4.4 1.2 (2.4)
Net income (loss) from continuing operations                 (195.1) (371.9) (478.4)
Income (loss) from discontinued operations, net of tax                 (294.9) (194.7) (151.3)
Net income (loss)                 (490.0) (566.6) (629.7)
Net (loss) income attributable to controlling interest                 (490.0) (566.6) (629.7)
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 1,363.1 1,002.1 1,022.3
Cost of goods sold                 998.8 649.6 644.1
Restructuring and related charges                 0.1 0.5  
Gross profit                 364.2 352.0 378.2
Selling                 122.0 119.2 124.0
General and administrative                 88.0 66.2 73.2
Research and development                 8.9 10.0 10.4
Acquisition and integration related charges                 4.1 0.5 1.5
Restructuring and related charges                 1.6 1.2 4.8
Impairment of intangible assets                 20.3 16.3 4.7
Total operating expenses                 244.9 213.4 218.6
Operating (loss) income                 119.3 138.6 159.6
Interest expense                 18.8 17.3 19.8
Other non-operating (income) expense , net                 21.1 (133.6) (157.8)
Income (Loss) from continuing operations before income taxes                 79.4 254.9 297.6
Income tax (benefit) expense                 (131.3) 22.7 (25.1)
Net income (loss) from continuing operations                 210.7 232.2 322.7
Income (loss) from discontinued operations, net of tax                 124.2 132.3 111.2
Net income (loss)                 334.9 364.5 433.9
Net (loss) income attributable to controlling interest                 334.9 364.5 433.9
Nonguarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 1,960.2 1,830.9 1,860.4
Cost of goods sold                 1,489.2 1,376.8 1,389.0
Restructuring and related charges                 3.5   0.4
Gross profit                 467.5 454.1 471.0
Selling                 246.3 232.7 240.3
General and administrative                 62.1 39.0 40.5
Research and development                 12.4 11.1 10.9
Acquisition and integration related charges                 2.5 2.9 6.4
Restructuring and related charges                 10.7 7.7 4.5
Total operating expenses                 334.0 293.4 302.6
Operating (loss) income                 133.5 160.7 168.4
Interest expense                 2.9 6.5 13.3
Other non-operating (income) expense , net                 1.5 1.0 6.3
Income (Loss) from continuing operations before income taxes                 129.1 153.2 148.8
Income tax (benefit) expense                 149.3 15.8 (9.5)
Net income (loss) from continuing operations                 (20.2) 137.4 158.3
Income (loss) from discontinued operations, net of tax                 177.4 58.4 39.7
Net income (loss)                 157.2 195.8 198.0
Net income attributable to non-controlling interest                 1.4 1.6 1.1
Net (loss) income attributable to controlling interest                 $ 155.8 $ 194.2 $ 196.9