XML 149 R124.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Statements (Statement Of Financial Position) (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Assets        
Cash and cash equivalents $ 552.5 $ 270.1    
Trade receivables, net 317.1 365.4    
Other receivables 51.7 28.9    
Inventories 583.6 587.8    
Prepaid expenses and other 63.2 62.5    
Current assets of business held for sale 2,402.6 30,823.3    
Total current assets 3,970.7 32,138.0    
Property, plant and equipment, net 500.0 499.0    
Deferred charges and other 231.8 45.0    
Goodwill 1,454.7 1,461.8 $ 1,317.3  
Intangible assets, net 1,641.8 1,719.5    
Total assets 7,799.0 35,863.3    
Liabilities and Shareholders' Equity        
Current portion of long-term debt 26.9 169.8    
Accounts payable 584.7 558.3    
Accrued wages and salaries 55.1 66.0    
Accrued interest 65.0 78.1    
Other current liabilities 159.4 173.1    
Current liabilities of business held for sale 537.6 26,861.4    
Total current liabilities 1,428.7 27,906.7    
Long-term debt, net of current portion 4,624.3 5,522.7    
Deferred income taxes 35.0 415.8    
Other long-term liabilities 121.4 71.2    
Total liabilities 6,209.4 33,916.4    
Shareholders' equity        
Accumulated (deficit) earnings (180.1) (925.9)    
Accumulated other comprehensive loss (235.8) 309.0    
Total shareholders' equity 1,581.3 758.0    
Non-controlling interest 8.3 1,188.9    
Total equity 1,589.6 1,946.9 1,817.2 $ 1,588.1
Total liabilities and equity 7,799.0 35,863.3    
Eliminations [Member]        
Assets        
Intercompany receivables (1,931.3) (1,624.2)    
Other receivables   (1.0)    
Inventories (12.1) (11.8)    
Prepaid expenses and other   0.1    
Current assets of business held for sale (10.1) (12.9)    
Total current assets (1,953.5) (1,649.8)    
Long-term intercompany receivables (403.2) (426.4)    
Deferred charges and other (195.4) (256.4)    
Investments in subsidiaries (6,160.3) (6,020.4)    
Total assets (8,712.4) (8,353.0)    
Liabilities and Shareholders' Equity        
Current portion of long-term debt (0.2) (3.9)    
Intercompany accounts payable (1,913.1) (1,629.6)    
Other current liabilities (0.1) (1.0)    
Total current liabilities (1,913.4) (1,634.5)    
Long-term intercompany debt (421.4) (417.1)    
Deferred income taxes (200.6) (262.1)    
Total liabilities (2,535.4) (2,313.7)    
Shareholders' equity        
Other capital 534.4 (43.1)    
Accumulated (deficit) earnings (7,117.4) (6,335.8)    
Accumulated other comprehensive loss 406.0 339.6    
Total shareholders' equity (6,177.0) (6,039.3)    
Total equity (6,177.0) (6,039.3)    
Total liabilities and equity (8,712.4) (8,353.0)    
Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 1.8 4.8    
Trade receivables, net 42.9 61.2    
Intercompany receivables 1,648.3 1,288.1    
Other receivables 1.8 2.3    
Inventories 162.6 144.6    
Prepaid expenses and other 4.0 5.0    
Current assets of business held for sale 1,379.0 1,487.5    
Total current assets 3,240.4 2,993.5    
Property, plant and equipment, net 122.1 124.1    
Long-term intercompany receivables 70.3 96.6    
Deferred charges and other 0.6 0.7    
Goodwill 611.4 650.2    
Intangible assets, net 609.5 658.9    
Investments in subsidiaries 1,262.5 1,290.3    
Total assets 5,916.8 5,814.3    
Liabilities and Shareholders' Equity        
Current portion of long-term debt 4.3 4.2    
Accounts payable 124.2 79.2    
Accrued wages and salaries 1.5 1.6    
Other current liabilities 15.3 20.5    
Current liabilities of business held for sale 157.8 181.5    
Total current liabilities 303.1 287.0    
Long-term debt, net of current portion 57.3 61.1    
Long-term intercompany debt 295.0 302.1    
Deferred income taxes 357.6 431.0    
Other long-term liabilities 3.1 3.0    
Total liabilities 1,016.1 1,084.2    
Shareholders' equity        
Other capital 803.7 1,089.9    
Accumulated (deficit) earnings 4,303.0 3,814.1    
Accumulated other comprehensive loss (206.0) (173.9)    
Total shareholders' equity 4,900.7 4,730.1    
Total equity 4,900.7 4,730.1    
Total liabilities and equity 5,916.8 5,814.3    
Nonguarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 227.0 157.4    
Trade receivables, net 165.3 158.0    
Intercompany receivables 283.0 335.4    
Other receivables 27.6 18.9    
Inventories 204.6 198.3    
Prepaid expenses and other 23.6 23.0    
Current assets of business held for sale 482.5 445.6    
Total current assets 1,413.6 1,336.6    
Property, plant and equipment, net 155.0 164.0    
Long-term intercompany receivables 11.6 12.5    
Deferred charges and other 68.6 40.2    
Goodwill 285.9 309.2    
Intangible assets, net 261.9 294.7    
Investments in subsidiaries (2.9)      
Total assets 2,193.7 2,157.2    
Liabilities and Shareholders' Equity        
Current portion of long-term debt 7.8 13.6    
Accounts payable 238.1 253.5    
Intercompany accounts payable 35.1      
Accrued wages and salaries 29.3 32.6    
Accrued interest   0.1    
Other current liabilities 77.8 80.8    
Current liabilities of business held for sale 298.1 236.7    
Total current liabilities 686.2 617.3    
Long-term debt, net of current portion 13.8 17.4    
Long-term intercompany debt 114.8 102.4    
Deferred income taxes 70.6 86.7    
Other long-term liabilities 45.8 43.0    
Total liabilities 931.2 866.8    
Shareholders' equity        
Other capital (1,361.9) (1,074.9)    
Accumulated (deficit) earnings 2,814.5 2,521.7    
Accumulated other comprehensive loss (200.0) (165.2)    
Total shareholders' equity 1,252.6 1,281.6    
Non-controlling interest 9.9 8.8    
Total equity 1,262.5 1,290.4    
Total liabilities and equity 2,193.7 2,157.2    
Parent [Member]        
Assets        
Cash and cash equivalents 276.6 6.0    
Trade receivables, net 108.9 146.2    
Intercompany receivables   0.7    
Other receivables 65.7 7.7    
Inventories 228.5 256.7    
Prepaid expenses and other 35.3 33.8    
Current assets of business held for sale 551.2 576.9    
Total current assets 1,266.2 1,028.0    
Property, plant and equipment, net 222.9 210.1    
Long-term intercompany receivables 321.3 317.3    
Deferred charges and other 200.4 245.3    
Goodwill 557.4 502.4    
Intangible assets, net 770.4 765.8    
Investments in subsidiaries 4,900.7 4,730.1    
Total assets 8,239.3 7,799.0    
Liabilities and Shareholders' Equity        
Current portion of long-term debt 535.0 13.9    
Accounts payable 222.4 224.1    
Intercompany accounts payable 1,878.0 1,629.6    
Accrued wages and salaries 24.6 26.3    
Accrued interest 55.0 48.5    
Other current liabilities 59.3 66.0    
Current liabilities of business held for sale 81.7 92.4    
Total current liabilities 2,856.0 2,100.8    
Long-term debt, net of current portion 3,615.3 3,652.8    
Long-term intercompany debt 11.6 12.6    
Deferred income taxes 59.4 160.2    
Other long-term liabilities 71.5 18.4    
Total liabilities 6,613.8 5,944.8    
Shareholders' equity        
Other capital 2,096.8 2,107.1    
Accumulated (deficit) earnings (235.6) (42.8)    
Accumulated other comprehensive loss (235.7) (210.1)    
Total shareholders' equity 1,625.5 1,854.2    
Total equity 1,625.5 1,854.2    
Total liabilities and equity 8,239.3 7,799.0    
SB/RH [Member]        
Assets        
Cash and cash equivalents 505.4 168.2    
Trade receivables, net 317.1 365.4    
Other receivables 95.1 27.9    
Inventories 583.6 587.8    
Prepaid expenses and other 62.9 61.9    
Current assets of business held for sale 2,402.6 2,497.1    
Total current assets 3,966.7 3,708.3    
Property, plant and equipment, net 500.0 498.2    
Deferred charges and other 74.2 29.8    
Goodwill 1,454.7 1,461.8    
Intangible assets, net 1,641.8 1,719.4    
Total assets 7,637.4 7,417.5    
Liabilities and Shareholders' Equity        
Current portion of long-term debt 546.9 27.8    
Accounts payable 584.7 556.8    
Accrued wages and salaries 55.4 60.5    
Accrued interest 55.0 48.6    
Other current liabilities 152.3 166.3    
Current liabilities of business held for sale 537.6 510.6    
Total current liabilities 1,931.9 1,370.6    
Long-term debt, net of current portion 3,686.4 3,731.3    
Deferred income taxes 287.0 415.8    
Other long-term liabilities 120.4 64.4    
Total liabilities 6,025.7 5,582.1    
Shareholders' equity        
Other capital 2,073.0 2,079.0    
Accumulated (deficit) earnings (235.5) (42.8)    
Accumulated other comprehensive loss (235.7) (209.6)    
Total shareholders' equity 1,601.8 1,826.6    
Non-controlling interest 9.9 8.8    
Total equity 1,611.7 1,835.4 $ 1,829.4 $ 1,572.8
Total liabilities and equity $ 7,637.4 $ 7,417.5