XML 111 R94.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Statements - SB/RH (Statement Of Income) (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 30, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]    
Cost of goods sold $ 568.4 $ 600.9
Restructuring and related charges 0.9 0.3
Gross profit 305.3 318.4
Selling 155.6 153.8
General and administrative 104.0 79.7
Research and development 11.1 11.5
Acquisition and integration related charges 1.6 5.3
Restructuring and related charges 8.2 16.8
Total operating expenses 280.5 267.1
Operating (loss) income 24.8 51.3
Interest expense 57.0 75.4
Other non-operating expense (income), net 0.7 (0.8)
(Loss) Income from continuing operations before income taxes (32.9) (23.3)
Income tax (benefit) expense (3.4) (120.5)
Net (loss) income from continuing operations (29.5) 97.2
(Loss) income from discontinued operations, net of tax (82.8) 481.6
Net (loss) income (112.3) 578.8
Net income attributable to non-controlling interest 0.2 71.4
Net (loss) income attributable to controlling interest (112.5) 507.4
Parent [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 428.0 462.2
Cost of goods sold 313.5 346.8
Gross profit 114.5 115.4
Selling 61.3 61.4
General and administrative 71.1 30.7
Research and development 5.7 5.8
Acquisition and integration related charges 0.4 2.8
Restructuring and related charges 4.2 15.9
Total operating expenses 142.7 116.6
Operating (loss) income (28.2) (1.2)
Interest expense 36.8 33.6
Other non-operating expense (income), net (23.1) (85.7)
(Loss) Income from continuing operations before income taxes (41.9) 50.9
Income tax (benefit) expense (22.1) (96.8)
Net (loss) income from continuing operations (19.8) 147.7
(Loss) income from discontinued operations, net of tax (83.4) 18.8
Net (loss) income (103.2) 166.5
Net (loss) income attributable to controlling interest (103.2) 166.5
SB/RH [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 874.6 919.6
Cost of goods sold 568.4 600.9
Restructuring and related charges 0.9 0.3
Gross profit 305.3 318.4
Selling 155.6 153.8
General and administrative 102.6 69.0
Research and development 11.1 11.5
Acquisition and integration related charges 1.6 5.3
Restructuring and related charges 8.2 16.8
Total operating expenses 279.1 256.4
Operating (loss) income 26.2 62.0
Interest expense 43.2 38.5
Other non-operating expense (income), net 0.8 1.5
(Loss) Income from continuing operations before income taxes (17.8) 22.0
Income tax (benefit) expense 1.6 (125.7)
Net (loss) income from continuing operations (19.4) 147.7
(Loss) income from discontinued operations, net of tax (82.8) 21.7
Net (loss) income (102.2) 169.4
Net income attributable to non-controlling interest 0.2 0.9
Net (loss) income attributable to controlling interest (102.4) 168.5
Eliminations [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales (372.5) (307.5)
Cost of goods sold (372.5) (307.0)
Gross profit   (0.5)
General and administrative (0.7)  
Total operating expenses (0.7)  
Operating (loss) income 0.7 (0.5)
Other non-operating expense (income), net 46.7 128.0
(Loss) Income from continuing operations before income taxes (46.0) (128.5)
Income tax (benefit) expense (0.4) (0.4)
Net (loss) income from continuing operations (45.6) (128.1)
(Loss) income from discontinued operations, net of tax 73.2 (35.6)
Net (loss) income 27.6 (163.7)
Net (loss) income attributable to controlling interest 27.6 (163.7)
Guarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 287.2 218.7
Cost of goods sold 219.3 154.8
Gross profit 67.9 63.9
Selling 27.3 26.7
General and administrative 19.1 20.7
Research and development 2.4 2.2
Acquisition and integration related charges 0.7 1.3
Restructuring and related charges 0.6  
Total operating expenses 50.1 50.9
Operating (loss) income 17.8 13.0
Interest expense 5.5 4.4
Other non-operating expense (income), net (23.4) (40.8)
(Loss) Income from continuing operations before income taxes 35.7 49.4
Income tax (benefit) expense 13.2 (36.4)
Net (loss) income from continuing operations 22.5 85.8
(Loss) income from discontinued operations, net of tax (76.0) 21.0
Net (loss) income (53.5) 106.8
Net (loss) income attributable to controlling interest (53.5) 106.8
Nonguarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 531.9 546.2
Cost of goods sold 408.1 406.3
Restructuring and related charges 0.9 0.3
Gross profit 122.9 139.6
Selling 67.0 65.7
General and administrative 13.1 17.6
Research and development 3.0 3.5
Acquisition and integration related charges 0.5 1.2
Restructuring and related charges 3.4 0.9
Total operating expenses 87.0 88.9
Operating (loss) income 35.9 50.7
Interest expense 0.9 0.5
Other non-operating expense (income), net 0.6  
(Loss) Income from continuing operations before income taxes 34.4 50.2
Income tax (benefit) expense 10.9 7.9
Net (loss) income from continuing operations 23.5 42.3
(Loss) income from discontinued operations, net of tax 3.4 17.5
Net (loss) income 26.9 59.8
Net income attributable to non-controlling interest 0.2 0.9
Net (loss) income attributable to controlling interest $ 26.7 $ 58.9