XML 110 R93.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Statements - SB/RH (Statement Of Financial Position) (Details) - USD ($)
$ in Millions
Dec. 30, 2018
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Assets        
Cash and cash equivalents $ 252.4 $ 552.5    
Trade receivables, net 414.0 316.9    
Other receivables 68.7 51.8    
Inventories 723.2 583.6    
Prepaid expenses and other 62.6 63.2    
Current assets of business held for sale 2,283.4 2,406.3    
Total current assets 3,804.3 3,974.3    
Property, plant and equipment, net 477.7 499.1    
Deferred charges and other 219.0 230.5    
Goodwill 1,447.4 1,454.7    
Intangible assets, net 1,603.1 1,641.8    
Total assets 7,551.5 7,800.4    
Liabilities and Shareholders' Equity        
Current portion of long-term debt 2,138.2 26.9    
Accounts payable 471.4 585.0    
Accrued wages and salaries 48.2 55.3    
Accrued interest 76.9 65.0    
Other current liabilities 203.5 158.7    
Current liabilities of business held for sale 463.2 539.1    
Total current liabilities 3,401.4 1,430.0    
Long-term debt, net of current portion 2,589.3 4,624.3    
Deferred income taxes 35.0 35.0    
Other long-term liabilities 119.9 121.5    
Total liabilities 6,145.6 6,210.8    
Shareholders' equity        
Accumulated (deficit) earnings (349.1) (180.1)    
Accumulated other comprehensive loss (246.8) (235.8)    
Total shareholders' equity 1,397.4 1,581.3    
Non-controlling interest 8.5 8.3    
Total equity 1,405.9 1,589.6 $ 1,627.6 $ 1,946.9
Total liabilities and equity 7,551.5 7,800.4    
Eliminations [Member]        
Assets        
Intercompany receivables (1,849.6) (1,931.3)    
Inventories (12.2) (12.1)    
Prepaid expenses and other 0.4      
Current assets of business held for sale (9.6) (10.0)    
Total current assets (1,871.0) (1,953.4)    
Long-term intercompany receivables (393.2) (403.2)    
Deferred charges and other (142.3) (447.6)    
Investments in subsidiaries (6,028.8) (6,160.3)    
Total assets (8,435.3) (8,964.5)    
Liabilities and Shareholders' Equity        
Current portion of long-term debt (0.1) (0.2)    
Intercompany accounts payable (1,815.7) (1,913.1)    
Total current liabilities (1,815.8) (1,913.3)    
Long-term intercompany debt (426.7) (421.3)    
Deferred income taxes (147.9) (452.9)    
Total liabilities (2,390.4) (2,787.5)    
Shareholders' equity        
Other capital 530.4 534.4    
Accumulated (deficit) earnings (7,015.7) (7,117.4)    
Accumulated other comprehensive loss 440.4 406.0    
Total shareholders' equity (6,044.9) (6,177.0)    
Total equity (6,044.9) (6,177.0)    
Total liabilities and equity (8,435.3) (8,964.5)    
Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 1.9 1.8    
Trade receivables, net 65.4 42.9    
Intercompany receivables 1,550.5 1,648.3    
Other receivables 2.1 1.8    
Inventories 231.1 162.6    
Prepaid expenses and other 6.3 4.0    
Current assets of business held for sale 1,276.3 1,382.1    
Total current assets 3,133.6 3,243.5    
Property, plant and equipment, net 121.6 122.1    
Long-term intercompany receivables 65.6 70.3    
Deferred charges and other 0.6 0.6    
Goodwill 611.4 611.4    
Intangible assets, net 601.3 609.5    
Investments in subsidiaries 1,236.3 1,262.5    
Total assets 5,770.4 5,919.9    
Liabilities and Shareholders' Equity        
Current portion of long-term debt 4.3 4.3    
Accounts payable 90.7 124.1    
Accrued wages and salaries 2.5 1.5    
Other current liabilities 16.2 15.3    
Current liabilities of business held for sale 141.2 160.7    
Total current liabilities 254.9 305.9    
Long-term debt, net of current portion 56.1 57.3    
Long-term intercompany debt 299.3 294.9    
Deferred income taxes 361.4 358.0    
Other long-term liabilities 3.2 3.1    
Total liabilities 974.9 1,019.2    
Shareholders' equity        
Other capital 800.7 803.7    
Accumulated (deficit) earnings 4,218.2 4,303.0    
Accumulated other comprehensive loss (223.4) (206.0)    
Total shareholders' equity 4,795.5 4,900.7    
Total equity 4,795.5 4,900.7    
Total liabilities and equity 5,770.4 5,919.9    
Nonguarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 193.2 227.0    
Trade receivables, net 196.8 165.2    
Intercompany receivables 299.1 283.0    
Other receivables 32.8 27.8    
Inventories 233.5 204.6    
Prepaid expenses and other 24.7 23.6    
Current assets of business held for sale 471.8 483.4    
Total current assets 1,451.9 1,414.6    
Property, plant and equipment, net 159.9 153.6    
Long-term intercompany receivables 11.2 11.6    
Deferred charges and other 25.4 68.9    
Goodwill 273.3 285.9    
Intangible assets, net 253.7 262.0    
Investments in subsidiaries (2.9) (2.9)    
Total assets 2,172.5 2,193.7    
Liabilities and Shareholders' Equity        
Current portion of long-term debt 10.1 7.8    
Accounts payable 224.1 238.6    
Intercompany accounts payable 88.4 35.1    
Accrued wages and salaries 24.0 29.5    
Accrued interest 0.1      
Other current liabilities 90.0 77.7    
Current liabilities of business held for sale 263.7 296.0    
Total current liabilities 700.4 684.7    
Long-term debt, net of current portion 12.5 13.8    
Long-term intercompany debt 116.2 114.8    
Deferred income taxes 62.0 72.1    
Other long-term liabilities 45.2 45.8    
Total liabilities 936.3 931.2    
Shareholders' equity        
Other capital (1,354.4) (1,361.9)    
Accumulated (deficit) earnings 2,797.5 2,814.5    
Accumulated other comprehensive loss (217.0) (200.0)    
Total shareholders' equity 1,226.1 1,252.6    
Non-controlling interest 10.1 9.9    
Total equity 1,236.2 1,262.5    
Total liabilities and equity 2,172.5 2,193.7    
Parent [Member]        
Assets        
Cash and cash equivalents 5.5 276.6    
Trade receivables, net 151.7 108.8    
Other receivables 94.0 65.7    
Inventories 270.8 228.5    
Prepaid expenses and other 31.0 35.3    
Current assets of business held for sale 544.9 550.8    
Total current assets 1,097.9 1,265.7    
Property, plant and equipment, net 196.2 223.4    
Long-term intercompany receivables 316.4 321.3    
Deferred charges and other 161.2 452.2    
Goodwill 562.7 557.4    
Intangible assets, net 748.1 770.3    
Investments in subsidiaries 4,795.4 4,900.7    
Total assets 7,877.9 8,491.0    
Liabilities and Shareholders' Equity        
Current portion of long-term debt 1,753.9 535.0    
Accounts payable 156.6 222.3    
Intercompany accounts payable 1,727.3 1,878.0    
Accrued wages and salaries 21.6 24.5    
Accrued interest 50.6 55.0    
Other current liabilities 94.9 58.7    
Current liabilities of business held for sale 58.3 82.4    
Total current liabilities 3,863.2 2,855.9    
Long-term debt, net of current portion 2,470.7 3,615.3    
Long-term intercompany debt 11.2 11.6    
Deferred income taxes   311.2    
Other long-term liabilities 71.3 71.5    
Total liabilities 6,416.4 6,865.5    
Shareholders' equity        
Other capital 2,110.4 2,096.8    
Accumulated (deficit) earnings (402.1) (235.6)    
Accumulated other comprehensive loss (246.8) (235.7)    
Total shareholders' equity 1,461.5 1,625.5    
Total equity 1,461.5 1,625.5    
Total liabilities and equity 7,877.9 8,491.0    
SB/RH [Member]        
Assets        
Cash and cash equivalents 200.6 505.4    
Trade receivables, net 413.9 316.9    
Other receivables 128.9 95.3    
Inventories 723.2 583.6    
Prepaid expenses and other 62.4 62.9    
Current assets of business held for sale 2,283.4 2,406.3    
Total current assets 3,812.4 3,970.4    
Property, plant and equipment, net 477.7 499.1    
Deferred charges and other 44.9 74.1    
Goodwill 1,447.4 1,454.7    
Intangible assets, net 1,603.1 1,641.8    
Total assets 7,385.5 7,640.1    
Liabilities and Shareholders' Equity        
Current portion of long-term debt 1,768.2 546.9    
Accounts payable 471.4 585.0    
Accrued wages and salaries 48.1 55.5    
Accrued interest 50.7 55.0    
Other current liabilities 201.1 151.7    
Current liabilities of business held for sale 463.2 539.1    
Total current liabilities 3,002.7 1,933.2    
Long-term debt, net of current portion 2,539.3 3,686.4    
Deferred income taxes 275.5 288.4    
Other long-term liabilities 119.7 120.4    
Total liabilities 5,937.2 6,028.4    
Shareholders' equity        
Other capital 2,087.1 2,073.0    
Accumulated (deficit) earnings (402.1) (235.5)    
Accumulated other comprehensive loss (246.8) (235.7)    
Total shareholders' equity 1,438.2 1,601.8    
Non-controlling interest 10.1 9.9    
Total equity 1,448.3 1,611.7 $ 1,981.0 $ 1,835.4
Total liabilities and equity $ 7,385.5 $ 7,640.1