XML 34 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt
3 Months Ended
Dec. 30, 2018
Debt [Abstract]  
Debt

NOTE 11 - DEBT



Debt consists of the following:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

SBH

 

SB/RH



 

December 30, 2018

 

September 30, 2018

 

December 30, 2018

 

September 30, 2018

(in millions)

 

Amount

 

Rate

 

Amount

 

Rate

 

Amount

 

Rate

 

Amount

 

Rate

Spectrum Brands Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loan, variable rate, due June 23, 2022

 

$

1,231.7 

 

4.5 

%

 

$

1,231.7 

 

4.4 

%

 

$

1,231.7 

 

4.5 

%

 

$

1,231.7 

 

4.4 

%

CAD Term Loan, variable rate, due June 23, 2022

 

 

 

%

 

 

32.8 

 

5.5 

%

 

 

 

%

 

 

32.8 

 

5.5 

%

4.00% Notes, due October 1, 2026

 

 

485.8 

 

4.0 

%

 

 

494.7 

 

4.0 

%

 

 

485.8 

 

4.0 

%

 

 

494.7 

 

4.0 

%

5.75% Notes, due July 15, 2025

 

 

1,000.0 

 

5.8 

%

 

 

1,000.0 

 

5.8 

%

 

 

1,000.0 

 

5.8 

%

 

 

1,000.0 

 

5.8 

%

6.125% Notes, due December 15, 2024

 

 

250.0 

 

6.1 

%

 

 

250.0 

 

6.1 

%

 

 

250.0 

 

6.1 

%

 

 

250.0 

 

6.1 

%

6.625% Notes, due November 15, 2022

 

 

570.0 

 

6.6 

%

 

 

570.0 

 

6.6 

%

 

 

570.0 

 

6.6 

%

 

 

570.0 

 

6.6 

%

Revolver Facility, variable rate, expiring March 6, 2022

 

 

114.0 

 

6.8 

%

 

 

 

4.4 

%

 

 

114.0 

 

6.8 

%

 

 

 

4.4 

%

Other notes and obligations

 

 

8.6 

 

8.9 

%

 

 

7.3 

 

9.5 

%

 

 

8.6 

 

8.9 

%

 

 

7.3 

 

9.5 

%

Intercompany note with parent

 

 

 

%

 

 

 

%

 

 

520.0 

 

4.3 

%

 

 

520.0 

 

4.3 

%

Obligations under capital leases

 

 

173.2 

 

5.6 

%

 

 

175.1 

 

5.5 

%

 

 

173.2 

 

5.6 

%

 

 

175.1 

 

5.5 

%

Total Spectrum Brands, Inc. debt

 

 

3,833.3 

 

 

 

 

 

3,761.6 

 

 

 

 

 

4,353.3 

 

 

 

 

 

4,281.6 

 

 

 

Spectrum Brands Holdings, Inc. (formerly HRG)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HRG - 7.75%  Senior Unsecured Notes, due January 15, 2022

 

 

890.0 

 

7.8 

%

 

 

890.0 

 

7.8 

%

 

 

 

%

 

 

 

%

Salus - unaffiliated long-term debt of consolidated VIE

 

 

77.0 

 

%

 

 

77.0 

 

%

 

 

 

%

 

 

 

%

Total SBH debt

 

 

4,800.3 

 

 

 

 

 

4,728.6 

 

 

 

 

 

4,353.3 

 

 

 

 

 

4,281.6 

 

 

 

Unamortized discount on debt

 

 

(18.3)

 

 

 

 

 

(19.8)

 

 

 

 

 

(2.4)

 

 

 

 

 

(2.8)

 

 

 

Debt issuance costs

 

 

(54.5)

 

 

 

 

 

(57.6)

 

 

 

 

 

(43.4)

 

 

 

 

 

(45.5)

 

 

 

Less current portion

 

 

(2,138.2)

 

 

 

 

 

(26.9)

 

 

 

 

 

(1,768.2)

 

 

 

 

 

(546.9)

 

 

 

Long-term debt, net of current portion

 

$

2,589.3 

 

 

 

 

$

4,624.3 

 

 

 

 

$

2,539.3 

 

 

 

 

$

3,686.4 

 

 

 



There was $520 million of intercompany debt owed by SB/RH as of December 30, 2018 and September 30, 2018. Accrued interest balance on the intercompany loan was $5.5 million as of December 30, 2018, and $4.6 million as of September 30, 2018.



The USD Term Loan and Revolver Facility are subject to variable interest rates, (i) the USD Term Loan is subject to either adjusted LIBOR (International Exchange London Interbank Offered Rate), plus margin of 2.00% per annum, or base rate plus margin of 1.00% per annum, (ii) the Revolver Facility is subject to either adjusted LIBOR plus margin ranging from 1.75% to 2.25% per annum, or base rate plus margin ranging from 0.75% to 1.25% per annum. As a result of borrowings and payments under the Revolver Facility, at December 30, 2018, the Company had borrowing availability of $663.6 million, net of outstanding letters of credit of $20.9 million and a $1.5 million amount allocated to a foreign subsidiary.



On October 31, 2018, the Company repaid its CAD Term Loan in full for $32.6 million of outstanding principal and interest.  On January 4, 2019, subsequent to December 30, 2018, the Company repaid its USD Term Loan in full using proceeds received from the divestiture of GBL, recognizing a loss on extinguishment of the debt of $9.0 million within interest expense subsequent to the three month period ended December 30, 2018 attributable to a non-cash charge from the write-off of deferred financing costs and original issue discount associated with the debt. Additionally, on January 30, 2019, subsequent to December 30, 2018, the Company repaid its 7.75% Senior Unsecured Notes from HRG Group in full using proceeds received from the GBL and GAC divestitures, recognizing a loss on extinguishment of the debt of $41.2 million within interest expense subsequent to the three month period ended December 30, 2018, attributable to a $17.2 million premium on repayment of the debt and a non-cash charge of $24.0 million attributable to the write-off of deferred financing costs and original issue discount associated with the debt. As of December 30, 2018, both loans have been recognized as current debt on the Company’s Condensed Consolidated Statement of Financial Position. Refer to Note 3 – Divestitures for additional discussion on GAC and GBL divestitures.