XML 155 R122.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Statements - SB/RH (Statement Of Financial Position) (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Current assets:        
Cash and cash equivalents $ 552.5 $ 270.1 $ 465.2 $ 643.2
Trade receivables, net 254.2 266.0    
Other receivables 35.7 19.7    
Inventories 503.4 496.3    
Prepaid expenses and other 54.7 54.8    
Current assets of business held for sale 1,958.2 28,929.2    
Total current assets 3,358.7 30,036.1    
Property, plant and equipment, net 494.9 503.9    
Deferred charges and other 184.0 43.7    
Goodwill 2,178.5 2,277.1 2,133.3  
Intangible assets, net 1,531.6 1,612.0    
Noncurrent assets of business held for sale   1,376.9    
Total assets 7,747.7 35,849.7    
Current liabilities:        
Current portion of long-term debt 21.2 161.4    
Accounts payable 436.1 373.1    
Accrued wages and salaries 45.7 55.4    
Accrued interest 65.0 78.0    
Other current liabilities 125.3 125.8    
Current liabilities of business held for sale 656.9 26,851.3    
Total current liabilities 1,350.2 27,645.0    
Long-term debt, net of current portion 4,651.3 5,543.7    
Deferred income taxes 35.0 493.2    
Other long-term liabilities 121.6 64.8    
Noncurrent liabilities of business held for sale   156.1    
Total liabilities 6,158.1 33,902.8    
Shareholders' equity        
Accumulated (deficit) earnings (180.1) (925.9)    
Accumulated other comprehensive loss (235.8) 309.0    
Total shareholder's equity 1,581.3 758.0    
Non-controlling interest 8.3 1,188.9    
Total equity 1,589.6 1,946.9 1,817.2 1,588.1
Total liabilities and equity 7,747.7 35,849.7    
Eliminations [Member]        
Current assets:        
Intercompany receivables (1,931.3) (1,624.2)    
Other receivables   (1.0)    
Inventories (17.7) (20.4)    
Prepaid expenses and other   0.1    
Current assets of business held for sale (4.3) (4.3)    
Total current assets (1,953.3) (1,649.8)    
Long-term intercompany receivables (403.2) (426.3)    
Deferred charges and other (186.3) (254.4)    
Investments in subsidiaries (6,160.3) (6,020.4)    
Total assets (8,703.1) (8,350.9)    
Current liabilities:        
Current portion of long-term debt (0.2) (3.9)    
Intercompany accounts payable (1,913.0) (1,629.6)    
Other current liabilities   (1.0)    
Total current liabilities (1,913.2) (1,634.5)    
Long-term intercompany debt (421.3) (417.1)    
Deferred income taxes (191.6) (260.2)    
Total liabilities (2,526.1) (2,311.8)    
Shareholders' equity        
Other capital 534.4 (43.0)    
Accumulated (deficit) earnings (7,117.4) (6,335.7)    
Accumulated other comprehensive loss 406.0 339.6    
Total shareholder's equity (6,177.0) (6,039.1)    
Total equity (6,177.0) (6,039.1)    
Total liabilities and equity (8,703.1) (8,350.9)    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 1.8 4.8 2.5 8.6
Trade receivables, net 84.0 102.4    
Intercompany receivables 1,648.3 1,288.1    
Other receivables 5.2 4.7    
Inventories 223.5 205.6    
Prepaid expenses and other 6.2 8.6    
Current assets of business held for sale 83.3 0.2    
Total current assets 2,052.3 1,614.4    
Property, plant and equipment, net 177.2 178.9    
Long-term intercompany receivables 70.3 96.6    
Deferred charges and other 2.3 3.0    
Goodwill 1,372.3 1,463.4    
Intangible assets, net 970.9 1,027.7    
Investments in subsidiaries 1,262.5 1,290.3    
Noncurrent assets of business held for sale   124.4    
Total assets 5,907.8 5,798.7    
Current liabilities:        
Current portion of long-term debt 4.4 4.3    
Accounts payable 167.2 108.3    
Accrued wages and salaries 2.2 2.3    
Other current liabilities 24.2 25.6    
Current liabilities of business held for sale 1.4 0.9    
Total current liabilities 199.4 141.4    
Long-term debt, net of current portion 88.2 92.1    
Long-term intercompany debt 295.0 302.1    
Deferred income taxes 418.9 523.5    
Other long-term liabilities 5.6 6.1    
Noncurrent liabilities of business held for sale   3.4    
Total liabilities 1,007.1 1,068.6    
Shareholders' equity        
Other capital 803.7 1,089.9    
Accumulated (deficit) earnings 4,303.0 3,814.1    
Accumulated other comprehensive loss (206.0) (173.9)    
Total shareholder's equity 4,900.7 4,730.1    
Total equity 4,900.7 4,730.1    
Total liabilities and equity 5,907.8 5,798.7    
Nonguarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 227.0 157.4 168.9 226.3
Trade receivables, net 81.7 78.2    
Intercompany receivables 283.0 335.4    
Other receivables 15.4 10.6    
Inventories 134.4 126.4    
Prepaid expenses and other 15.7 14.6    
Current assets of business held for sale 809.4 378.4    
Total current assets 1,566.6 1,101.0    
Property, plant and equipment, net 145.6 142.0    
Long-term intercompany receivables 11.6 12.5    
Deferred charges and other 63.1 35.6    
Goodwill 239.0 245.1    
Intangible assets, net 170.7 182.9    
Investments in subsidiaries (2.9)      
Noncurrent assets of business held for sale   438.2    
Total assets 2,193.7 2,157.3    
Current liabilities:        
Current portion of long-term debt 2.2 5.2    
Accounts payable 144.2 141.1    
Intercompany accounts payable 35.0      
Accrued wages and salaries 18.3 20.1    
Other current liabilities 50.2 44.2    
Current liabilities of business held for sale 457.6 322.4    
Total current liabilities 707.5 533.0    
Long-term debt, net of current portion 11.8 9.4    
Long-term intercompany debt 114.7 102.4    
Deferred income taxes 51.7 52.0    
Other long-term liabilities 45.4 40.4    
Noncurrent liabilities of business held for sale   129.9    
Total liabilities 931.1 867.1    
Shareholders' equity        
Other capital (1,361.8) (1,075.0)    
Accumulated (deficit) earnings 2,814.5 2,521.6    
Accumulated other comprehensive loss (200.0) (165.2)    
Total shareholder's equity 1,252.7 1,281.4    
Non-controlling interest 9.9 8.8    
Total equity 1,262.6 1,290.2    
Total liabilities and equity 2,193.7 2,157.3    
Parent [Member]        
Current assets:        
Cash and cash equivalents 276.6 6.0 99.4 13.0
Trade receivables, net 88.5 85.4    
Intercompany receivables   0.7    
Other receivables 58.6 4.4    
Inventories 163.2 184.7    
Prepaid expenses and other 32.5 30.9    
Current assets of business held for sale 1,069.8 228.7    
Total current assets 1,689.2 540.8    
Property, plant and equipment, net 172.1 182.2    
Long-term intercompany receivables 321.3 317.2    
Deferred charges and other 191.3 244.2    
Goodwill 567.2 568.6    
Intangible assets, net 390.0 401.4    
Investments in subsidiaries 4,900.7 4,730.1    
Noncurrent assets of business held for sale   814.3    
Total assets 8,231.8 7,798.8    
Current liabilities:        
Current portion of long-term debt 534.8 13.8    
Accounts payable 124.7 122.2    
Intercompany accounts payable 1,878.0 1,629.6    
Accrued wages and salaries 25.4 27.5    
Accrued interest 55.0 48.5    
Other current liabilities 43.9 50.1    
Current liabilities of business held for sale 197.9 177.3    
Total current liabilities 2,859.7 2,069.0    
Long-term debt, net of current portion 3,613.4 3,650.8    
Long-term intercompany debt 11.6 12.6    
Deferred income taxes 52.1 177.9    
Other long-term liabilities 69.6 11.5    
Noncurrent liabilities of business held for sale   22.8    
Total liabilities 6,606.4 5,944.6    
Shareholders' equity        
Other capital 2,096.7 2,107.1    
Accumulated (deficit) earnings (235.6) (42.8)    
Accumulated other comprehensive loss (235.7) (210.1)    
Total shareholder's equity 1,625.4 1,854.2    
Total equity 1,625.4 1,854.2    
Total liabilities and equity 8,231.8 7,798.8    
SB/RH [Member]        
Current assets:        
Cash and cash equivalents 505.4 168.2 270.8 247.9
Trade receivables, net 254.2 266.0    
Other receivables 79.2 18.7    
Inventories 503.4 496.3    
Prepaid expenses and other 54.4 54.2    
Current assets of business held for sale 1,958.2 603.0    
Total current assets 3,354.8 1,606.4    
Property, plant and equipment, net 494.9 503.1    
Deferred charges and other 70.4 28.4    
Goodwill 2,178.5 2,277.1    
Intangible assets, net 1,531.6 1,612.0    
Noncurrent assets of business held for sale   1,376.9    
Total assets 7,630.2 7,403.9    
Current liabilities:        
Current portion of long-term debt 541.2 19.4    
Accounts payable 436.1 371.6    
Accrued wages and salaries 45.9 49.9    
Accrued interest 55.0 48.5    
Other current liabilities 118.3 118.9    
Current liabilities of business held for sale 656.9 500.6    
Total current liabilities 1,853.4 1,108.9    
Long-term debt, net of current portion 3,713.4 3,752.3    
Deferred income taxes 331.1 493.2    
Other long-term liabilities 120.6 58.0    
Noncurrent liabilities of business held for sale   156.1    
Total liabilities 6,018.5 5,568.5    
Shareholders' equity        
Other capital 2,073.0 2,079.0    
Accumulated (deficit) earnings (235.5) (42.8)    
Accumulated other comprehensive loss (235.7) (209.6)    
Total shareholder's equity 1,601.8 1,826.6    
Non-controlling interest 9.9 8.8    
Total equity 1,611.7 1,835.4 $ 1,829.4 $ 1,572.8
Total liabilities and equity $ 7,630.2 $ 7,403.9