XML 21 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Jul. 01, 2018
Jun. 30, 2018
Jul. 02, 2017
Jun. 30, 2017
Cash flows from operating activities        
Net income   $ 941.6   $ 249.2
Income (Loss) from discontinued operations, net of tax   497.9   295.2
Net income (loss) from continuing operations   443.7   (46.0)
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization   99.4   94.3
Share based compensation   6.4   28.5
Amortization of debt issuance costs and debt discount   16.3   13.2
Write-off of unamortized discount and debt issuance costs   (0.6)   2.5
Purchase accounting inventory adjustment   0.8   0.8
Pet safety recall inventory write-off   3.6   13.0
Dividends from subsidiaries classified as discontinued operations   3.1   9.3
Deferred tax (benefit) expense   (497.9)   12.1
Net changes in operating assets and liabilities   (223.5)   (196.7)
Net cash (used) provided by operating activities from continuing operations   (148.7)   (69.0)
Net cash (used) provided by operating activities from discontinued operations   92.3   299.2
Net cash (used) provided by operating activities   (56.4)   230.2
Cash flows from investing activities        
Purchases of property, plant and equipment   (49.2)   (51.1)
Proceeds from sales of property, plant and equipment   2.8   3.6
Business acquisitions, net of cash acquired       (304.7)
Proceeds from sale of insurance operations   1,546.8    
Net asset-based loan repayments       29.8
Other investing activities, net   (0.4)   (1.2)
Net cash provided (used) by investing activities from continuing operations   1,500.0   (323.6)
Net cash provided by investing activities from discontinued operations   (201.8)   (991.4)
Net cash provided (used) by investing activities   1,298.2   (1,315.0)
Cash flows from financing activities        
Proceeds from issuance of debt   555.3   606.9
Payment of debt   (1,007.6)   (253.9)
Payment of debt issuance costs   (0.4)   (7.0)
Purchase of subsidiary stock, net   (288.0)   (165.9)
Purchase of non-controlling interest       (12.6)
Dividend paid by subsidiary to non-controlling interest   (28.4)   (30.3)
Share based award tax withholding payments, net of proceeds upon vesting   (24.3)   (40.7)
Other financing activities   20.7   5.5
Net cash (used) provided by financing activities from continuing operations   (772.7)   102.0
Net cash provided by financing activities from discontinued operations   116.2   711.1
Net cash (used) provided by financing activities   (656.5)   813.1
Effect of exchange rate changes on cash and cash equivalents   (3.1)   (1.5)
Net changes in cash and cash equivalents   582.2   (273.2)
Net change in cash and cash equivalents in discontinued operations   37.7   (74.2)
Net change in cash and cash equivalents in continuing operations   544.5   (199.0)
Cash and cash equivalents, beginning of period $ 270.1 270.1 $ 465.2 465.2
Cash and cash equivalents, end of period   814.6   266.2
Supplemental disclsoure of cash flow information        
Cash paid for interest   234.7   207.2
Cash paid for taxes   32.7   28.7
Non cash investing activities        
Acquisition of property, plant and equipment through capital leases   5.3   133.7
SB/RH Holdings, LLC [Member]        
Cash flows from operating activities        
Net income 242.4   205.2  
Income (Loss) from discontinued operations, net of tax 32.0   99.8  
Net income (loss) from continuing operations 210.4   105.4  
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization 99.3   94.1  
Share based compensation 4.0 4.0 21.6 21.6
Amortization of debt issuance costs and debt discount 6.0   5.4  
Write-off of unamortized discount and debt issuance costs     2.5  
Purchase accounting inventory adjustment 0.8   0.8  
Non-cash debt accretion 0.7   0.6  
Pet safety recall inventory write-off 3.6   13.0  
Deferred tax (benefit) expense (144.0)   16.7  
Net changes in operating assets and liabilities (273.3)   (232.9)  
Net cash (used) provided by operating activities from continuing operations (92.5)   27.2  
Net cash (used) provided by operating activities from discontinued operations (5.0)   117.3  
Net cash (used) provided by operating activities (97.5)   144.5  
Cash flows from investing activities        
Purchases of property, plant and equipment (49.2)   (51.1)  
Proceeds from sales of property, plant and equipment 2.8   3.5  
Business acquisitions, net of cash acquired     (304.7)  
Other investing activities, net (0.4)   (1.1)  
Net cash provided (used) by investing activities from continuing operations (46.8)   (353.4)  
Net cash provided by investing activities from discontinued operations (27.0)   (26.3)  
Net cash provided (used) by investing activities (73.8)   (379.7)  
Cash flows from financing activities        
Proceeds from issuance of debt 555.3   556.9  
Payment of debt (51.0)   (225.0)  
Payment of debt issuance costs (0.4)   (5.9)  
Payment of cash dividends (351.8)   (240.1)  
Purchase of non-controlling interest     (12.6)  
Net cash (used) provided by financing activities from continuing operations 152.1   73.3  
Net cash provided by financing activities from discontinued operations 1.0   2.4  
Net cash (used) provided by financing activities 153.1   75.7  
Effect of exchange rate changes on cash and cash equivalents (3.1)   (1.5)  
Net changes in cash and cash equivalents (21.3)   (161.0)  
Cash and cash equivalents, beginning of period 168.2 $ 168.2 270.8 $ 270.8
Cash and cash equivalents, end of period 146.9   109.8  
Supplemental disclsoure of cash flow information        
Cash paid for interest 164.2   138.1  
Cash paid for taxes 32.7   28.7  
Non cash investing activities        
Acquisition of property, plant and equipment through capital leases $ 5.3   $ 133.7