XML 54 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information Consolidating Financial Information (Tables)
6 Months Ended
Mar. 31, 2018
Consolidating Financial Information [Abstract]  
Schedule of Balance Sheet Information
HRG Group, Inc. - Consolidating Balance Sheets Information
March 31, 2018
 
Consumer Products
 
Corporate and Other and Eliminations
 
 Total
Assets:
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Cash and cash equivalents
 
$
135.2

 
$
623.6

 
$
758.8

Trade receivables, net
 
337.6

 

 
337.6

Other receivables, net
 
24.6

 
37.6

 
62.2

Inventories, net
 
610.5

 

 
610.5

Prepaid expenses and other current assets
 
58.7

 
1.5

 
60.2

Current assets of businesses held for sale
 
1,976.0

 

 
1,976.0

Total current assets
 
3,142.6

 
662.7

 
3,805.3

Property, plant and equipment, net
 
503.9

 
0.6

 
504.5

Goodwill
 
2,280.2

 

 
2,280.2

Intangibles, net
 
1,589.5

 

 
1,589.5

Deferred charges and other assets
 
60.6

 
0.2

 
60.8

Total assets
 
$
7,576.8

 
$
663.5

 
$
8,240.3

 
 
 
 
 
 
 
Liabilities and Equity:
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Current portion of long-term debt
 
$
20.3

 
$
50.0

 
$
70.3

Accounts payable
 
359.6

 
1.1

 
360.7

Accrued wages and salaries
 
33.6

 
7.7

 
41.3

Accrued interest
 
47.5

 
15.1

 
62.6

Other current liabilities
 
119.6

 
9.4

 
129.0

Current liabilities of businesses held for sale
 
558.6

 

 
558.6

Total current liabilities
 
1,139.2

 
83.3

 
1,222.5

Long-term debt, net of current portion
 
4,314.4

 
934.0

 
5,248.4

Employee benefit obligations
 
33.1

 
5.7

 
38.8

Deferred tax liabilities
 
285.8

 

 
285.8

Other long-term liabilities
 
98.8

 
2.3

 
101.1

Total liabilities
 
5,871.3

 
1,025.3

 
6,896.6

Total shareholders’ equity
 
1,051.7

 
(360.1
)
 
691.6

Noncontrolling interests
 
653.8

 
(1.7
)
 
652.1

Total shareholders’ equity
 
1,705.5

 
(361.8
)
 
1,343.7

Total liabilities and equity
 
$
7,576.8

 
$
663.5

 
$
8,240.3

September 30, 2017
 
Consumer Products
 
Corporate and Other and Eliminations
 
Insurance Segment Discontinued Operations
 
 Total
Assets:
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
168.2

 
$
101.9

 
$

 
$
270.1

Trade receivables, net
 
266.0

 

 

 
266.0

Other receivables, net
 
19.4

 
0.3

 

 
19.7

Inventories, net
 
496.3

 

 

 
496.3

Prepaid expenses and other current assets
 
54.2

 
0.6

 

 
54.8

Current assets of businesses held for sale
 
603.0

 

 
28,326.2

 
28,929.2

Total current assets
 
1,607.1

 
102.8

 
28,326.2

 
30,036.1

Property, plant and equipment, net
 
503.1

 
0.8

 

 
503.9

Goodwill
 
2,277.1

 

 

 
2,277.1

Intangibles, net
 
1,612.0

 

 

 
1,612.0

Deferred charges and other assets
 
43.5

 
0.2

 

 
43.7

Noncurrent assets of businesses held for sale
 
1,376.9

 

 

 
1,376.9

Total assets
 
$
7,419.7

 
$
103.8

 
$
28,326.2

 
$
35,849.7

 
 
 
 
 
 
 
 
 
Liabilities and Equity:
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
19.4

 
$
142.0

 
$

 
$
161.4

Accounts payable
 
371.6

 
1.5

 

 
373.1

Accrued wages and salaries
 
49.9

 
5.5

 

 
55.4

Accrued interest
 
48.5

 
29.5

 

 
78.0

Other current liabilities
 
123.4

 
2.4

 

 
125.8

Current liabilities of businesses held for sale
 
500.6

 

 
26,350.7

 
26,851.3

Total current liabilities
 
1,113.4

 
180.9

 
26,350.7

 
27,645.0

Long-term debt, net of current portion
 
3,752.3

 
1,791.4

 

 
5,543.7

Employee benefit obligations
 
34.4

 
4.2

 

 
38.6

Deferred tax liabilities
 
493.2

 

 

 
493.2

Other long-term liabilities
 
23.6

 
2.6

 

 
26.2

Noncurrent liabilities of businesses held for sale
 
156.1

 

 

 
156.1

Total liabilities
 
5,573.0

 
1,979.1

 
26,350.7

 
33,902.8

Total shareholders’ equity
 
1,095.4

 
(1,873.7
)
 
1,536.3

 
758.0

Noncontrolling interests
 
751.3

 
(1.6
)
 
439.2

 
1,188.9

Total shareholders’ equity
 
1,846.7

 
(1,875.3
)
 
1,975.5

 
1,946.9

Total liabilities and equity
 
$
7,419.7

 
$
103.8

 
$
28,326.2

 
$
35,849.7

Schedule of Income Statement Information
HRG Group, Inc. - Consolidating Statements of Operations Information
Six months ended March 31, 2018
 
Consumer Products
 
Corporate and Other and eliminations
 
Insurance Segment Discontinued Operations
 
 Total
Revenues:
 
 
 
 
 
 
 
 
Net sales
 
$
1,412.6

 
$

 
$

 
$
1,412.6

Operating costs and expenses:
 
 
 
 
 
 
 
 
Cost of goods sold
 
898.6

 

 

 
898.6

Selling, acquisition, operating and general expenses
 
436.9

 
21.6

 

 
458.5

Total operating costs and expenses
 
1,335.5

 
21.6

 

 
1,357.1

Operating income
 
77.1

 
(21.6
)
 

 
55.5

Interest expense
 
(80.6
)
 
(62.5
)
 

 
(143.1
)
Other income (expense), net
 
(2.7
)
 
3.9

 

 
1.2

(Loss) income from continuing operations before income taxes
 
(6.2
)
 
(80.2
)
 

 
(86.4
)
Income tax (benefit) expense
 
(127.2
)
 

 

 
(127.2
)
Net (loss) income from continuing operations
 
121.0

 
(80.2
)
 

 
40.8

Income (loss) from discontinued operations, net of tax
 
41.6

 

 
459.9

 
501.5

Net (loss) income
 
162.6

 
(80.2
)
 
459.9

 
542.3

Less: Net income attributable to noncontrolling interest
 
66.6

 

 
5.4

 
72.0

Net (loss) income attributable to controlling interest
 
$
96.0

 
$
(80.2
)
 
$
454.5

 
$
470.3

Six months ended March 31, 2017
 
Consumer Products
 
Corporate and Other and eliminations
 
Insurance Segment Discontinued Operations
 
 Total
Revenues:
 
 
 
 
 
 
 
 
Net sales
 
$
1,358.7

 
$

 
$

 
$
1,358.7

Net investment income
 

 
1.0

 

 
1.0

Total revenues
 
1,358.7

 
1.0

 

 
1,359.7

Operating costs and expenses:
 
 
 
 
 
 
 
 
Cost of goods sold
 
807.7

 

 

 
807.7

Selling, acquisition, operating and general expenses
 
384.7

 
30.7

 

 
415.4

Total operating costs and expenses
 
1,192.4

 
30.7

 

 
1,223.1

Operating income
 
166.3

 
(29.7
)
 

 
136.6

Interest expense
 
(81.9
)
 
(74.5
)
 

 
(156.4
)
Other income (expense), net
 
(0.9
)
 
0.5

 

 
(0.4
)
(Loss) income from continuing operations before income taxes
 
83.5

 
(103.7
)
 

 
(20.2
)
Income tax (benefit) expense
 
31.1

 
(1.5
)
 

 
29.6

Net (loss) income from continuing operations
 
52.4

 
(102.2
)
 

 
(49.8
)
Income (loss) from discontinued operations, net of tax
 
71.5

 

 
187.7

 
259.2

Net (loss) income
 
123.9

 
(102.2
)
 
187.7

 
209.4

Less: Net income attributable to noncontrolling interest
 
51.9

 
(0.1
)
 
27.5

 
79.3

Net (loss) income attributable to controlling interest
 
$
72.0

 
$
(102.1
)
 
$
160.2

 
$
130.1