XML 19 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (loss)
Total Shareholders’ Equity
Noncontrolling Interest (“NCI”)
FGL [Member]
FGL [Member]
Additional Paid-in Capital
FGL [Member]
Accumulated Other Comprehensive Income (loss)
FGL [Member]
Total Shareholders’ Equity
FGL [Member]
Noncontrolling Interest (“NCI”)
Common stock, shares issued, beginning balance at Sep. 30, 2014   202,300                    
Permanent equity, beginning balance at Sep. 30, 2014 $ 2,257.0 $ 2.0 $ 1,472.3 $ (276.3) $ 243.6 $ 1,441.6 $ 815.4          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) (512.4)     (556.8)   (556.8) 44.4          
Unrealized investment losses, net (256.6)       (206.1) (206.1) (50.5)          
Other unrealized losses (13.1)       (7.5) (7.5) (5.6)          
Actuarial adjustments to pension plans (11.7)       (7.0) (7.0) (4.7)          
Translation adjustment (112.9)       (65.7) (65.7) (47.2)          
Comprehensive income (loss) $ (906.7)         (843.1) (63.6)          
Repurchase of common stock, shares (6,900) (1,700)                    
Repurchase of common stock, value $ (22.2) $ (0.1) (22.1)     22.2            
Stock Issued During Period, Value, New Issues               $ 281.0 $ 29.9 $ 1.3 $ 31.2 $ 249.8
Issuance (purchase) of subsidiary stock (61.0)   (76.8)     (76.1) 15.1          
Exercise of stock options, shares   700                    
Exercise of stock options, value 4.1 $ 0.0 4.1   0.7 4.1            
Stock compensation, shares   1,400                    
Stock compensation 90.0 $ 0.1 71.0     71.1 18.9          
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Redeemed During Period Shares   1,300                    
Restricted stock surrendered for tax withholding (21.0)   (19.9)     (19.9) (1.1)          
NCI in acquired subsidiary (0.8)   0.0     0.0 (0.8)          
Dividend paid by subsidiary to NCI (33.9)           (33.9)          
Common stock, shares issued, ending balance at Sep. 30, 2015   201,400                    
Permanent equity, ending balance at Sep. 30, 2015 1,588.1 $ 2.0 1,458.5 (833.1) (40.7) 586.7 1,001.4          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) (33.9)     (198.8)   (198.8) 164.9          
Unrealized investment losses, net 347.9       279.3 279.3 68.6          
Other unrealized losses 7.1       4.1 4.1 3.0          
Actuarial adjustments to pension plans (28.5)       (16.6) (16.6) (11.9)          
Translation adjustment (8.5)       (4.8) (4.8) (3.7)          
Comprehensive income (loss) $ 284.1         63.2 220.9          
Repurchase of common stock, shares (6,900)                      
Repurchase of common stock, value         (0.4)              
Issuance (purchase) of subsidiary stock $ (54.5)   (34.6)     (35.0) (19.5)          
Exercise of stock options, shares   600                    
Exercise of stock options, value 4.4 $ 0.0 4.4     4.4            
Stock compensation, shares   0                    
Stock compensation 64.3 42.9     42.9 21.4          
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Redeemed During Period Shares   (1,200)                    
Restricted stock surrendered for tax withholding (28.7)   (24.1)     (24.1) (4.6)          
NCI in acquired subsidiary   $ 0.0                    
Dividend paid by subsidiary to NCI (40.5)           (40.5)          
Common stock, shares issued, ending balance at Sep. 30, 2016   200,800                    
Permanent equity, ending balance at Sep. 30, 2016 1,817.2 $ 2.0 1,447.1 (1,031.9) 220.9 638.1 1,179.1          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) 273.2     106.0   106.0 167.2          
Unrealized investment losses, net 99.6       79.1 79.1 20.5          
Other unrealized losses (29.1)       (17.3) (17.3) (11.8)          
Actuarial adjustments to pension plans 20.5       12.6 12.6 7.9          
Translation adjustment 29.1       17.7 17.7 11.4          
Comprehensive income (loss) $ 393.3         198.1 195.2          
Repurchase of common stock, shares (6,900)                      
Issuance (purchase) of subsidiary stock $ (253.2) $ 0.0 (113.2)   (4.0) (117.2) (136.0)          
Exercise of stock options, shares   700                    
Exercise of stock options, value 6.5 $ 0.0 6.5     6.5            
Stock compensation, shares   0                    
Stock compensation 79.6 $ 0.0 49.0     49.0 30.6          
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Redeemed During Period Shares   (900)                    
Restricted stock surrendered for tax withholding (40.8) $ 0.0 (30.4)     (30.4) (10.4)          
NCI in acquired subsidiary (12.5)   (13.9)     (13.9) 26.4          
Dividend paid by subsidiary to NCI (43.2)           (43.2)          
Common stock, shares issued, ending balance at Sep. 30, 2017   200,600                    
Permanent equity, ending balance at Sep. 30, 2017 $ 1,946.9 $ 2.0 $ 1,372.9 $ (925.9) $ 309.0 $ 758.0 $ 1,188.9