XML 17 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Document Period End Date                 Sep. 30, 2017    
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share $ 0.03 $ 0.10 $ (0.29) $ 1.30 $ 0.23 $ (1.63) $ 0.34 $ 0.28 $ 1.14 $ (0.77) $ (1.30)
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share $ 0.03 $ 0.10 $ (0.29) $ 1.30 $ 0.23 $ (1.60) $ 0.34 $ 0.28 $ 1.14 $ (0.77) $ (1.30)
Revenues:                      
Net sales $ 787.8 $ 862.9 $ 756.5 $ 602.3 $ 729.6 $ 907.6 $ 784.7 $ 607.5 $ 3,009.5 $ 3,029.4 $ 2,640.9
Net investment income                 1.1 8.9 20.7
Total revenues                 3,010.6 3,038.3 2,661.6
Revenue, Net 787.8 863.0 757.2 602.6 729.7 908.8 786.3 613.5      
Operating costs and expenses:                      
Cost of goods sold                 1,833.5 1,791.7 1,650.6
Selling, acquisition, operating and general expenses                 894.1 911.7 1,059.8
Total operating costs and expenses                 2,727.6 2,703.4 2,710.4
Operating income                 283.0 334.9 (48.8)
Interest expense                 (309.9) (334.5) (321.7)
Deconsolidation, Gain (Loss), Amount                 0.0 0.0 38.5
Other (expense) income, net                 (4.2) 8.8 15.0
Income (loss) from continuing operations before income taxes                 (31.1) 9.2 (317.0)
Income tax expense                 38.1 (58.4) 1.3
Net income (loss) from continuing operations 24.0 39.8 (51.4) 260.8 36.2 (93.0) 15.9 7.0 273.2 (33.9) (512.4)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (23.3) 3.8 (7.4) (42.3) (24.1) 328.2 (117.5) (119.0) (69.2) 67.6 (318.3)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 47.3 36.0 (44.0) 303.1 60.3 (421.2) 133.4 126.0 342.4 (101.5) (194.1)
Less: Net income attributable to noncontrolling interest                 167.2 164.9 44.4
Net income (loss) attributable to controlling interest $ (26.2) $ 2.1 $ (82.1) $ 212.2 $ (7.3) $ (132.9) $ (24.7) $ (33.9) 106.0 (198.8) (556.8)
Net income (loss) attributable to common and participating preferred stockholders                 $ 106.0 $ (198.8) $ (556.8)
Income (Loss) from Continuing Operations, Per Basic Share $ (0.16) $ (0.09) $ (0.12) $ (0.24) $ (0.27) $ 0.96 $ (0.46) $ (0.46) $ (0.61) $ (0.23) $ (1.51)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                 $ (121.1) $ (45.8) $ (299.3)
Net income (loss) per common share attributable to controlling interest:                      
Earnings Per Share, Basic (0.13) 0.01 (0.41) 1.06 (0.04) (0.67) (0.12) (0.18) $ 0.53 $ (1.00) $ (2.81)
Earnings Per Share, Diluted (0.13) 0.01 (0.41) 1.06 (0.04) (0.65) (0.12) (0.18) 0.53 (1.00) (2.81)
Income (Loss) from Continuing Operations, Per Diluted Share $ (0.16) $ (0.09) $ (0.12) $ (0.24) $ (0.27) $ 0.95 $ (0.46) $ (0.46) $ (0.61) $ (0.23) $ (1.51)
Discontinued Operations, Held-for-sale [Member]                      
Revenues:                      
Total revenues                 $ 0.0 $ 0.0  
Operating costs and expenses:                      
Operating income                 0.0 0.0  
Net income (loss) from continuing operations                 170.3 (178.1)  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 170.3 (178.1)  
Less: Net income attributable to noncontrolling interest                 43.7 19.1  
Net income (loss) attributable to controlling interest                 126.6 (197.2) $ (314.7)
Parent Company [Member]                      
Revenues:                      
Total revenues                 0.0 0.0 0.0
Operating costs and expenses:                      
Operating income                 (40.4) (50.9) (100.6)
Interest expense                 (144.1) (143.1) (124.2)
Other (expense) income, net                 1.3 2.0 15.2
Income (loss) from continuing operations before income taxes                 314.6 (406.8) (558.3)
Income tax expense                 208.6 (208.0) (1.5)
Net income (loss) from continuing operations                 106.0 (198.8) (556.8)
Parent Company [Member] | Discontinued Operations, Held-for-sale [Member]                      
Revenues:                      
Net sales                     0.0
Net investment income                     0.0
Total revenues                     0.0
Operating costs and expenses:                      
Cost of goods sold                     0.0
Selling, acquisition, operating and general expenses                     0.0
Total operating costs and expenses                     0.0
Operating income                     0.0
Interest expense                     0.0
Deconsolidation, Gain (Loss), Amount                     0.0
Other (expense) income, net                     0.0
Income (loss) from continuing operations before income taxes                     0.0
Income tax expense                     0.0
Net income (loss) from continuing operations                     (292.7)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                     0.0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                     (292.7)
Less: Net income attributable to noncontrolling interest                     22.0
Net income (loss) attributable to controlling interest                 $ 227.1 $ (153.0) $ (257.5)