XML 164 R150.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information - Schedule of Income Statement Information (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Jun. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Revenue, Net $ 787.8 $ 863.0 $ 757.2 $ 602.6 $ 729.7 $ 908.8 $ 786.3 $ 613.5        
Revenues:                        
Net sales 787.8 862.9 756.5 602.3 729.6 907.6 784.7 607.5   $ 3,009.5 $ 3,029.4 $ 2,640.9
Net investment income                   1.1 8.9 20.7
Total revenues                   3,010.6 3,038.3 2,661.6
Operating costs and expenses:                        
Cost of goods sold                   1,833.5 1,791.7 1,650.6
Selling, acquisition, operating and general expenses                   894.1 911.7 1,059.8
Total operating costs and expenses                   2,727.6 2,703.4 2,710.4
Operating income                   283.0 334.9 (48.8)
Interest expense                   (309.9) (334.5) (321.7)
Deconsolidation, Gain (Loss), Amount                   0.0 0.0 38.5
Other (expense) income, net                   (4.2) 8.8 15.0
Income (loss) from continuing operations before income taxes                   (31.1) 9.2 (317.0)
Income tax expense                   38.1 (58.4) 1.3
Net income (loss) from continuing operations 24.0 39.8 (51.4) 260.8 36.2 (93.0) 15.9 7.0   273.2 (33.9) (512.4)
Less: Net income attributable to noncontrolling interest                   167.2 164.9 44.4
Net income (loss) attributable to controlling interest (26.2) 2.1 (82.1) 212.2 (7.3) (132.9) (24.7) (33.9)   106.0 (198.8) (556.8)
Net income (loss) attributable to common and participating preferred stockholders                   106.0 (198.8) (556.8)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 47.3 36.0 (44.0) 303.1 60.3 (421.2) 133.4 126.0   342.4 (101.5) (194.1)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $ (23.3) $ 3.8 $ (7.4) $ (42.3) $ (24.1) $ 328.2 $ (117.5) $ (119.0)   (69.2) 67.6 (318.3)
Consumer Products Segment [Member]                        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                        
Revenue, Net                       0.0
Revenues:                        
Net sales                   3,009.5 3,029.4 2,598.2
Total revenues                   3,009.5 3,029.4 2,598.2
Operating costs and expenses:                        
Cost of goods sold                   1,833.5 1,791.7 1,619.7
Selling, acquisition, operating and general expenses                   847.9 820.0 732.3
Total operating costs and expenses                   2,681.4 2,611.7 2,352.0
Operating income                   328.1 417.7 246.2
Equity in net income of subsidiaries                       0.0
Interest expense                   (160.9) (182.0) (185.8)
Interest Income From Affiliates                       0.0
Other (expense) income, net                   (4.9) (4.6) (4.0)
Income (loss) from continuing operations before income taxes                   162.3 231.1 56.4
Income tax expense                   37.3 (50.0) 5.6
Net income (loss) from continuing operations                 $ 297.1 125.0 357.7 149.4
Less: Net income attributable to noncontrolling interest                   123.6 151.1 62.7
Net income (loss) attributable to controlling interest                   173.5 206.6 86.7
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   172.1 76.6 98.6
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                     281.1 50.8
Corporate and Other [Member]                        
Revenues:                        
Net sales                       42.7
Net investment income                   1.1 8.9 20.7
Total revenues                   1.1 8.9 63.4
Operating costs and expenses:                        
Cost of goods sold                       30.9
Selling, acquisition, operating and general expenses                   46.8 91.7 327.5
Total operating costs and expenses                   46.8 91.7 358.4
Operating income                   (45.7) (82.8) (295.0)
Equity in net income of subsidiaries                   297.1 43.0 (232.4)
Interest expense                   (148.3) (144.3) (125.9)
Interest Income From Affiliates                   11.4 (12.2) (29.6)
Deconsolidation, Gain (Loss), Amount                       38.5
Other (expense) income, net                   0.7 11.1 29.8
Income (loss) from continuing operations before income taxes                   115.2 (185.2) (614.6)
Income tax expense                   9.3 18.9 (17.5)
Net income (loss) from continuing operations                   105.9    
Less: Net income attributable to noncontrolling interest                   (0.1) (5.3) (40.3)
Net income (loss) attributable to controlling interest                   106.0 (198.8) (556.8)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   0.0 0.0 0.0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                     (204.1) (597.1)
Discontinued Operations, Held-for-sale [Member]                        
Revenues:                        
Total revenues                   0.0 0.0  
Operating costs and expenses:                        
Operating income                   0.0 0.0  
Net income (loss) from continuing operations                   170.3 (178.1)  
Less: Net income attributable to noncontrolling interest                   43.7 19.1  
Net income (loss) attributable to controlling interest                   126.6 (197.2) (314.7)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   170.3 (178.1)  
Intersegment Eliminations [Member]                        
Revenues:                        
Total revenues                       0.0
Operating costs and expenses:                        
Selling, acquisition, operating and general expenses                   (0.6)    
Total operating costs and expenses                   (0.6)    
Operating income                   0.6 0.0 0.0
Equity in net income of subsidiaries                   (297.1) (43.0) 232.4
Interest expense                   (0.7) (8.2) (10.0)
Interest Income From Affiliates                   (11.4) 12.2 29.6
Deconsolidation, Gain (Loss), Amount                       0.0
Other (expense) income, net                     2.3 (10.8)
Income (loss) from continuing operations before income taxes                   (308.6) (36.7) 241.2
Income tax expense                   (8.5) (27.3) 13.2
Net income (loss) from continuing operations                   (300.1)    
Less: Net income attributable to noncontrolling interest                       0.0
Net income (loss) attributable to controlling interest                   (300.1) (9.4) 228.0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   0.0 0.0 0.0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                     (9.4) 228.0
Consolidated Entities                        
Revenues:                        
Net sales                   3,009.5 3,029.4 2,640.9
Net investment income                   1.1 8.9 20.7
Total revenues                   3,010.6 3,038.3 2,661.6
Operating costs and expenses:                        
Cost of goods sold                   1,833.5 1,791.7 1,650.6
Selling, acquisition, operating and general expenses                   894.1 911.7 1,059.8
Total operating costs and expenses                   2,727.6 2,703.4 2,710.4
Operating income                   283.0 334.9 (48.8)
Equity in net income of subsidiaries                       0.0
Interest expense                   (309.9) (334.5) (321.7)
Interest Income From Affiliates                       0.0
Deconsolidation, Gain (Loss), Amount                       38.5
Other (expense) income, net                   (4.2) 8.8 15.0
Income (loss) from continuing operations before income taxes                   (31.1) 9.2 (317.0)
Income tax expense                   38.1 (58.4) 1.3
Net income (loss) from continuing operations                   273.2 (33.9) (512.4)
Less: Net income attributable to noncontrolling interest                   167.2 164.9 44.4
Net income (loss) attributable to controlling interest                   106.0 (198.8) (556.8)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   342.4 (101.5)  
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   (69.2) 67.6  
Parent Company [Member]                        
Revenues:                        
Total revenues                   0.0 0.0 0.0
Operating costs and expenses:                        
Operating income                   (40.4) (50.9) (100.6)
Equity in net income of subsidiaries                   497.8 (214.8) (357.2)
Interest expense                   (144.1) (143.1) (124.2)
Other (expense) income, net                   1.3 2.0 15.2
Income (loss) from continuing operations before income taxes                   314.6 (406.8) (558.3)
Income tax expense                   208.6 (208.0) (1.5)
Net income (loss) from continuing operations                   106.0 (198.8) (556.8)
Parent Company [Member] | Discontinued Operations, Held-for-sale [Member]                        
Revenues:                        
Net sales                       0.0
Net investment income                       0.0
Total revenues                       0.0
Operating costs and expenses:                        
Cost of goods sold                       0.0
Selling, acquisition, operating and general expenses                       0.0
Total operating costs and expenses                       0.0
Operating income                       0.0
Equity in net income of subsidiaries                       0.0
Interest expense                       0.0
Interest Income From Affiliates                       0.0
Deconsolidation, Gain (Loss), Amount                       0.0
Other (expense) income, net                       0.0
Income (loss) from continuing operations before income taxes                       0.0
Income tax expense                       0.0
Net income (loss) from continuing operations                       (292.7)
Less: Net income attributable to noncontrolling interest                       22.0
Net income (loss) attributable to controlling interest                   $ 227.1 $ (153.0) (257.5)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                       (292.7)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                       $ 0.0